|
|
Q4 2022 | Q4 2023 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,940 | 17,603 | 31,861 | 32,905 | 29,607 |
 | I. Cash and cash equivalents |
|
|
6,741 | 3,017 | 11,850 | 14,099 | 12,654 |
 | 1. Cash |
|
|
4,241 | 3,017 | 11,850 | 14,099 | 12,654 |
 | 2. Cash equivalents |
|
|
2,500 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,789 | 12,099 | 11,005 | 11,747 | 12,850 |
 | 1. Short-term receivables of customers |
|
|
2,360 | 3,452 | 3,894 | 5,752 | 4,881 |
 | 2. Prepayments to suppliers |
|
|
1,419 | 2,995 | 2,870 | 3,037 | 3,336 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10 | 5,626 | 4,241 | 2,959 | 4,633 |
 | 7. Provision for doubtful short-term receivables |
|
|
| 27 | | | |
 | IV. Inventories |
|
|
400 | 660 | 7,354 | 4,829 | 960 |
 | 1. Inventories |
|
|
400 | 660 | 7,354 | 4,829 | 960 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,009 | 1,827 | 1,651 | 2,229 | 3,143 |
 | 1. Short-term prepaid expenses |
|
|
1,311 | 1,090 | 496 | 993 | 1,989 |
 | 2. Deductible VAT |
|
|
698 | 737 | 1,155 | 1,237 | 1,154 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,934 | 31,954 | 31,716 | 30,407 | 33,700 |
 | I. Long-term receivables |
|
|
992 | 713 | 580 | 545 | 545 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
992 | 713 | 580 | 545 | 545 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,540 | 27,466 | 27,790 | 26,944 | 28,233 |
 | 1. Tangible fixed assets |
|
|
20,038 | 15,732 | 16,098 | 15,273 | 16,576 |
 | - Cost |
|
|
35,681 | 35,681 | 37,543 | 37,543 | 39,094 |
 | - Accumulated depreciation |
|
|
-15,643 | -19,949 | -21,445 | -22,270 | -22,517 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,502 | 11,734 | 11,692 | 11,671 | 11,657 |
 | - Cost |
|
|
11,622 | 11,872 | 11,872 | 11,872 | 11,872 |
 | - Accumulated depreciation |
|
|
-120 | -139 | -180 | -201 | -215 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 278 | 278 | 278 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 278 | 278 | 278 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,401 | 3,775 | 3,068 | 2,640 | 4,644 |
 | 1. Long-term prepaid expenses |
|
|
2,401 | 3,775 | 3,068 | 2,640 | 4,644 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
47,874 | 49,558 | 63,577 | 63,312 | 63,307 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,808 | 6,900 | 7,217 | 5,912 | 4,951 |
 | I. Current liabilities |
|
|
8,808 | 6,900 | 7,217 | 5,912 | 4,951 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 999 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
757 | 1,189 | 822 | 1,129 | 1,112 |
 | 4. Advances from customers |
|
|
17 | 30 | 24 | 29 | |
 | 5. Taxes and other payables to the State Budget |
|
|
852 | 1,135 | 478 | 816 | 972 |
 | 6. Payables to employees |
|
|
693 | 983 | 541 | 475 | 659 |
 | 7. Short-term accrued expenses |
|
|
544 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,344 | 1,830 | 3,580 | 798 | 574 |
 | 11. Other short-term payables |
|
|
1,601 | 1,733 | 1,773 | 1,666 | 1,632 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
39,065 | 42,658 | 56,359 | 57,400 | 58,356 |
 | I. ShareHolder's equity |
|
|
39,065 | 42,658 | 56,359 | 57,400 | 58,356 |
 | 1. Owner's investment capital |
|
|
32,000 | 32,000 | 50,591 | 50,591 | 50,591 |
 | 2. Share capital surplus |
|
|
| | -61 | -61 | -311 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,065 | 10,658 | 5,829 | 6,870 | 8,076 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,027 | 7,065 | 4,258 | 4,258 | 4,258 |
 | - Profit after tax undistributed this period |
|
|
4,038 | 3,593 | 1,571 | 2,612 | 3,818 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
47,874 | 49,558 | 63,577 | 63,312 | 63,307 |
There is no report.
|
|