|
|
Q4 2023 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,603 | 31,861 | 32,905 | 29,607 | 29,610 |
 | I. Cash and cash equivalents |
|
|
3,017 | 11,850 | 14,099 | 12,654 | 6,675 |
 | 1. Cash |
|
|
3,017 | 11,850 | 14,099 | 12,654 | 6,675 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
12,099 | 11,005 | 11,747 | 12,850 | 15,886 |
 | 1. Short-term receivables of customers |
|
|
3,452 | 3,894 | 5,752 | 4,881 | 6,155 |
 | 2. Prepayments to suppliers |
|
|
2,995 | 2,870 | 3,037 | 3,336 | 8,064 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,626 | 4,241 | 2,959 | 4,633 | 1,667 |
 | 7. Provision for doubtful short-term receivables |
|
|
27 | | | | |
 | IV. Inventories |
|
|
660 | 7,354 | 4,829 | 960 | 2,955 |
 | 1. Inventories |
|
|
660 | 7,354 | 4,829 | 960 | 2,955 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,827 | 1,651 | 2,229 | 3,143 | 4,093 |
 | 1. Short-term prepaid expenses |
|
|
1,090 | 496 | 993 | 1,989 | 2,470 |
 | 2. Deductible VAT |
|
|
737 | 1,155 | 1,237 | 1,154 | 1,611 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 12 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,954 | 31,716 | 30,407 | 33,700 | 35,815 |
 | I. Long-term receivables |
|
|
713 | 580 | 545 | 545 | 545 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
713 | 580 | 545 | 545 | 545 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,466 | 27,790 | 26,944 | 28,233 | 27,037 |
 | 1. Tangible fixed assets |
|
|
15,732 | 16,098 | 15,273 | 16,576 | 15,408 |
 | - Cost |
|
|
35,681 | 37,543 | 37,543 | 39,094 | 39,446 |
 | - Accumulated depreciation |
|
|
-19,949 | -21,445 | -22,270 | -22,517 | -24,038 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,734 | 11,692 | 11,671 | 11,657 | 11,630 |
 | - Cost |
|
|
11,872 | 11,872 | 11,872 | 11,872 | 11,872 |
 | - Accumulated depreciation |
|
|
-139 | -180 | -201 | -215 | -243 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 278 | 278 | 278 | 278 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 278 | 278 | 278 | 278 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,775 | 3,068 | 2,640 | 4,644 | 7,955 |
 | 1. Long-term prepaid expenses |
|
|
3,775 | 3,068 | 2,640 | 4,644 | 7,955 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
49,558 | 63,577 | 63,312 | 63,307 | 65,425 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,900 | 7,217 | 5,912 | 4,951 | 6,962 |
 | I. Current liabilities |
|
|
6,900 | 7,217 | 5,912 | 4,951 | 6,962 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 999 | | 486 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,189 | 822 | 1,129 | 1,112 | 2,216 |
 | 4. Advances from customers |
|
|
30 | 24 | 29 | | 55 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,135 | 478 | 816 | 972 | 1,085 |
 | 6. Payables to employees |
|
|
983 | 541 | 475 | 659 | 475 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,830 | 3,580 | 798 | 574 | 960 |
 | 11. Other short-term payables |
|
|
1,733 | 1,773 | 1,666 | 1,632 | 1,684 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
42,658 | 56,359 | 57,400 | 58,356 | 58,463 |
 | I. ShareHolder's equity |
|
|
42,658 | 56,359 | 57,400 | 58,356 | 58,463 |
 | 1. Owner's investment capital |
|
|
32,000 | 50,591 | 50,591 | 50,591 | 50,591 |
 | 2. Share capital surplus |
|
|
| -61 | -61 | -311 | -311 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,658 | 5,829 | 6,870 | 8,076 | 8,183 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,065 | 4,258 | 4,258 | 4,258 | 4,258 |
 | - Profit after tax undistributed this period |
|
|
3,593 | 1,571 | 2,612 | 3,818 | 3,925 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,558 | 63,577 | 63,312 | 63,307 | 65,425 |
There is no report.
|
|