|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
352,017 | 353,102 | 316,761 | 248,694 | 237,016 |
| I. Cash and cash equivalents |
|
|
20,757 | 13,399 | 15,711 | 14,731 | 13,254 |
| 1. Cash |
|
|
6,738 | 13,399 | 15,711 | 14,731 | 12,251 |
| 2. Cash equivalents |
|
|
14,019 | | | | 1,003 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
82,857 | 62,851 | 74,293 | 54,926 | 76,389 |
| 1. Short-term receivables of customers |
|
|
77,692 | 60,699 | 72,680 | 53,313 | 72,368 |
| 2. Prepayments to suppliers |
|
|
6,565 | 3,549 | 2,927 | 3,124 | 5,525 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,334 | 7,219 | 7,302 | 7,097 | 7,104 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,735 | -8,616 | -8,616 | -8,608 | -8,608 |
| IV. Inventories |
|
|
237,691 | 274,032 | 223,849 | 174,386 | 143,009 |
| 1. Inventories |
|
|
241,192 | 277,869 | 227,236 | 178,481 | 146,813 |
| 2. Provision for decline in value of inventories |
|
|
-3,501 | -3,836 | -3,386 | -4,095 | -3,804 |
| V. Other current assets |
|
|
10,713 | 2,820 | 2,908 | 4,650 | 4,363 |
| 1. Short-term prepaid expenses |
|
|
2,676 | 1,912 | 1,817 | 3,057 | 3,025 |
| 2. Deductible VAT |
|
|
8,037 | 603 | 717 | 1,024 | 973 |
| 3. Taxes and the State Receivables |
|
|
| 305 | 374 | 569 | 366 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
51,145 | 49,748 | 47,995 | 46,825 | 45,276 |
| I. Long-term receivables |
|
|
598 | 598 | 598 | 670 | 670 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
598 | 598 | 598 | 670 | 670 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
47,110 | 45,843 | 44,269 | 42,883 | 41,478 |
| 1. Tangible fixed assets |
|
|
34,060 | 32,889 | 31,410 | 30,049 | 28,655 |
| - Cost |
|
|
149,795 | 147,049 | 146,467 | 146,612 | 146,707 |
| - Accumulated depreciation |
|
|
-115,735 | -114,160 | -115,057 | -116,564 | -118,052 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,050 | 12,954 | 12,859 | 12,834 | 12,823 |
| - Cost |
|
|
15,056 | 15,056 | 15,056 | 15,056 | 15,056 |
| - Accumulated depreciation |
|
|
-2,006 | -2,101 | -2,196 | -2,221 | -2,233 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
111 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
111 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,327 | 3,306 | 3,128 | 3,272 | 3,128 |
| 1. Long-term prepaid expenses |
|
|
3,327 | 3,306 | 3,128 | 3,272 | 3,128 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
403,163 | 402,850 | 364,756 | 295,519 | 282,292 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
256,451 | 251,023 | 218,770 | 159,545 | 144,286 |
| I. Current liabilities |
|
|
251,519 | 246,075 | 213,815 | 154,582 | 139,316 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
162,769 | 186,135 | 168,892 | 106,416 | 74,956 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
50,859 | 27,603 | 22,026 | 22,919 | 25,808 |
| 4. Advances from customers |
|
|
2,409 | 2,879 | 3,114 | 1,959 | 1,958 |
| 5. Taxes and other payables to the State Budget |
|
|
10,842 | 5,339 | 2,054 | 3,938 | 10,537 |
| 6. Payables to employees |
|
|
6,907 | 9,550 | 4,386 | 4,707 | 5,413 |
| 7. Short-term accrued expenses |
|
|
12,303 | 9,269 | 10,473 | 11,248 | 17,543 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,457 | 1,442 | 1,465 | 1,455 | 1,393 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,974 | 3,858 | 1,404 | 1,939 | 1,710 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,932 | 4,948 | 4,955 | 4,963 | 4,970 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
283 | 283 | 283 | 283 | 283 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
280 | 250 | 220 | 190 | 160 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
4,369 | 4,416 | 4,453 | 4,490 | 4,528 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
146,712 | 151,826 | 145,986 | 135,974 | 138,006 |
| I. ShareHolder's equity |
|
|
146,712 | 151,826 | 145,986 | 135,974 | 138,006 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
15,753 | 15,753 | 15,753 | 15,753 | 15,753 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
29,020 | 29,020 | 29,020 | 29,020 | 29,020 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
51,938 | 57,052 | 51,212 | 41,200 | 43,232 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
44,931 | 44,931 | 57,000 | 49,050 | 49,050 |
| - Profit after tax undistributed this period |
|
|
7,007 | 12,122 | -5,788 | -7,849 | -5,818 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
403,163 | 402,850 | 364,756 | 295,519 | 282,292 |
There is no report.
|
|