|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
237,016 | 242,263 | 229,761 | 260,137 | 295,639 |
 | I. Cash and cash equivalents |
|
|
13,254 | 22,143 | 15,821 | 14,760 | 13,407 |
 | 1. Cash |
|
|
12,251 | 22,143 | 15,821 | 14,760 | 13,407 |
 | 2. Cash equivalents |
|
|
1,003 | | | | |
 | II. Short-term financial investments |
|
|
| 7,502 | 7,502 | 7,502 | 23,058 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 7,502 | 7,502 | 7,502 | 23,058 |
 | III. Short-term receivables |
|
|
76,389 | 62,227 | 40,602 | 50,560 | 63,526 |
 | 1. Short-term receivables of customers |
|
|
72,368 | 55,264 | 40,430 | 46,279 | 57,532 |
 | 2. Prepayments to suppliers |
|
|
5,525 | 7,753 | 1,678 | 6,074 | 7,810 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,104 | 8,160 | 7,122 | 6,964 | 6,940 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,608 | -8,951 | -8,628 | -8,756 | -8,756 |
 | IV. Inventories |
|
|
143,009 | 145,325 | 160,929 | 182,894 | 189,118 |
 | 1. Inventories |
|
|
146,813 | 148,254 | 162,845 | 184,752 | 191,599 |
 | 2. Provision for decline in value of inventories |
|
|
-3,804 | -2,929 | -1,915 | -1,858 | -2,482 |
 | V. Other current assets |
|
|
4,363 | 5,065 | 4,907 | 4,420 | 6,531 |
 | 1. Short-term prepaid expenses |
|
|
3,025 | 2,443 | 2,330 | 1,907 | 1,945 |
 | 2. Deductible VAT |
|
|
973 | 2,175 | 2,054 | 2,073 | 4,586 |
 | 3. Taxes and the State Receivables |
|
|
366 | 447 | 524 | 441 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,276 | 44,651 | 43,003 | 41,874 | 48,591 |
 | I. Long-term receivables |
|
|
670 | 670 | 670 | 652 | 554 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
670 | 670 | 670 | 652 | 554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,478 | 40,860 | 39,431 | 38,116 | 44,972 |
 | 1. Tangible fixed assets |
|
|
28,655 | 28,049 | 26,632 | 25,329 | 32,197 |
 | - Cost |
|
|
146,707 | 147,579 | 147,579 | 147,618 | 148,469 |
 | - Accumulated depreciation |
|
|
-118,052 | -119,530 | -120,948 | -122,289 | -116,272 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,823 | 12,811 | 12,799 | 12,787 | 12,776 |
 | - Cost |
|
|
15,056 | 15,056 | 15,056 | 15,056 | 15,056 |
 | - Accumulated depreciation |
|
|
-2,233 | -2,245 | -2,256 | -2,268 | -2,280 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 493 | 35 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 493 | 35 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,128 | 3,121 | 2,902 | 2,613 | 3,030 |
 | 1. Long-term prepaid expenses |
|
|
3,128 | 3,121 | 2,902 | 2,613 | 3,030 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
282,292 | 286,913 | 272,764 | 302,011 | 344,230 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
144,286 | 141,550 | 127,209 | 152,289 | 186,863 |
 | I. Current liabilities |
|
|
139,316 | 136,572 | 122,200 | 146,612 | 175,773 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,956 | 76,152 | 53,557 | 65,005 | 73,752 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,808 | 34,943 | 46,738 | 48,871 | 56,773 |
 | 4. Advances from customers |
|
|
1,958 | 1,871 | 2,491 | 4,600 | 3,077 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,537 | 3,242 | 2,626 | 8,398 | 12,845 |
 | 6. Payables to employees |
|
|
5,413 | 4,148 | 3,983 | 4,616 | 9,970 |
 | 7. Short-term accrued expenses |
|
|
17,543 | 13,351 | 9,933 | 12,461 | 16,492 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,393 | 1,169 | 1,217 | 1,007 | 1,211 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,710 | 1,696 | 1,654 | 1,654 | 1,654 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,970 | 4,978 | 5,010 | 5,677 | 11,090 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
283 | 283 | 283 | 283 | 283 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
160 | 130 | 100 | 705 | 6,056 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,528 | 4,565 | 4,627 | 4,689 | 4,752 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
138,006 | 145,364 | 145,555 | 149,722 | 157,367 |
 | I. ShareHolder's equity |
|
|
138,006 | 145,364 | 145,555 | 149,722 | 157,367 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
15,753 | 15,753 | 15,753 | 15,753 | 15,753 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,020 | 29,020 | 29,020 | 29,020 | 29,020 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,232 | 50,590 | 50,781 | 54,949 | 62,593 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,050 | 49,050 | 51,176 | 51,176 | 51,176 |
 | - Profit after tax undistributed this period |
|
|
-5,818 | 1,540 | -395 | 3,773 | 11,417 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
282,292 | 286,913 | 272,764 | 302,011 | 344,230 |
There is no report.
|
|