|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
248,694 | 237,016 | 242,263 | 229,761 | 260,168 |
 | I. Cash and cash equivalents |
|
|
14,731 | 13,254 | 22,143 | 15,821 | 14,760 |
 | 1. Cash |
|
|
14,731 | 12,251 | 22,143 | 15,821 | 14,760 |
 | 2. Cash equivalents |
|
|
| 1,003 | | | |
 | II. Short-term financial investments |
|
|
| | 7,502 | 7,502 | 7,502 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 7,502 | 7,502 | 7,502 |
 | III. Short-term receivables |
|
|
54,926 | 76,389 | 62,227 | 40,602 | 50,560 |
 | 1. Short-term receivables of customers |
|
|
53,313 | 72,368 | 55,264 | 40,430 | 46,279 |
 | 2. Prepayments to suppliers |
|
|
3,124 | 5,525 | 7,753 | 1,678 | 6,074 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,097 | 7,104 | 8,160 | 7,122 | 6,964 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,608 | -8,608 | -8,951 | -8,628 | -8,756 |
 | IV. Inventories |
|
|
174,386 | 143,009 | 145,325 | 160,929 | 182,894 |
 | 1. Inventories |
|
|
178,481 | 146,813 | 148,254 | 162,845 | 184,752 |
 | 2. Provision for decline in value of inventories |
|
|
-4,095 | -3,804 | -2,929 | -1,915 | -1,858 |
 | V. Other current assets |
|
|
4,650 | 4,363 | 5,065 | 4,907 | 4,452 |
 | 1. Short-term prepaid expenses |
|
|
3,057 | 3,025 | 2,443 | 2,330 | 1,938 |
 | 2. Deductible VAT |
|
|
1,024 | 973 | 2,175 | 2,054 | 2,073 |
 | 3. Taxes and the State Receivables |
|
|
569 | 366 | 447 | 524 | 441 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,825 | 45,276 | 44,651 | 43,003 | 41,843 |
 | I. Long-term receivables |
|
|
670 | 670 | 670 | 670 | 652 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
670 | 670 | 670 | 670 | 652 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,883 | 41,478 | 40,860 | 39,431 | 38,116 |
 | 1. Tangible fixed assets |
|
|
30,049 | 28,655 | 28,049 | 26,632 | 25,329 |
 | - Cost |
|
|
146,612 | 146,707 | 147,579 | 147,579 | 147,618 |
 | - Accumulated depreciation |
|
|
-116,564 | -118,052 | -119,530 | -120,948 | -122,289 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,834 | 12,823 | 12,811 | 12,799 | 12,787 |
 | - Cost |
|
|
15,056 | 15,056 | 15,056 | 15,056 | 15,056 |
 | - Accumulated depreciation |
|
|
-2,221 | -2,233 | -2,245 | -2,256 | -2,268 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 493 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 493 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,272 | 3,128 | 3,121 | 2,902 | 2,581 |
 | 1. Long-term prepaid expenses |
|
|
3,272 | 3,128 | 3,121 | 2,902 | 2,581 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
295,519 | 282,292 | 286,913 | 272,764 | 302,011 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
159,545 | 144,286 | 141,550 | 127,209 | 152,289 |
 | I. Current liabilities |
|
|
154,582 | 139,316 | 136,572 | 122,200 | 146,612 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
106,416 | 74,956 | 76,152 | 53,557 | 65,005 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,919 | 25,808 | 34,943 | 46,738 | 48,871 |
 | 4. Advances from customers |
|
|
1,959 | 1,958 | 1,871 | 2,491 | 4,600 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,938 | 10,537 | 3,242 | 2,626 | 8,398 |
 | 6. Payables to employees |
|
|
4,707 | 5,413 | 4,148 | 3,983 | 4,616 |
 | 7. Short-term accrued expenses |
|
|
11,248 | 17,543 | 13,351 | 9,933 | 12,461 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,455 | 1,393 | 1,169 | 1,217 | 1,007 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,939 | 1,710 | 1,696 | 1,654 | 1,654 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,963 | 4,970 | 4,978 | 5,010 | 5,677 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
283 | 283 | 283 | 283 | 283 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
190 | 160 | 130 | 100 | 705 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,490 | 4,528 | 4,565 | 4,627 | 4,689 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
135,974 | 138,006 | 145,364 | 145,555 | 149,722 |
 | I. ShareHolder's equity |
|
|
135,974 | 138,006 | 145,364 | 145,555 | 149,722 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
15,753 | 15,753 | 15,753 | 15,753 | 15,753 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,020 | 29,020 | 29,020 | 29,020 | 29,020 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,200 | 43,232 | 50,590 | 50,781 | 54,949 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,050 | 49,050 | 49,050 | 51,176 | 51,176 |
 | - Profit after tax undistributed this period |
|
|
-7,849 | -5,818 | 1,540 | -395 | 3,773 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
295,519 | 282,292 | 286,913 | 272,764 | 302,011 |
There is no report.
|
|