|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
390,139 | 345,324 | 352,017 | 353,102 | 316,761 |
| I. Cash and cash equivalents |
|
|
9,809 | 8,260 | 20,757 | 13,399 | 15,711 |
| 1. Cash |
|
|
9,809 | 8,260 | 6,738 | 13,399 | 15,711 |
| 2. Cash equivalents |
|
|
| | 14,019 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
84,027 | 74,886 | 82,857 | 62,851 | 74,293 |
| 1. Short-term receivables of customers |
|
|
81,028 | 71,596 | 77,692 | 60,699 | 72,680 |
| 2. Prepayments to suppliers |
|
|
4,679 | | 6,565 | 3,549 | 2,927 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,971 | 12,024 | 7,334 | 7,219 | 7,302 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,651 | -8,735 | -8,735 | -8,616 | -8,616 |
| IV. Inventories |
|
|
286,511 | 251,072 | 237,691 | 274,032 | 223,849 |
| 1. Inventories |
|
|
289,895 | 254,708 | 241,192 | 277,869 | 227,236 |
| 2. Provision for decline in value of inventories |
|
|
-3,384 | -3,636 | -3,501 | -3,836 | -3,386 |
| V. Other current assets |
|
|
9,792 | 11,106 | 10,713 | 2,820 | 2,908 |
| 1. Short-term prepaid expenses |
|
|
2,373 | 3,090 | 2,676 | 1,912 | 1,817 |
| 2. Deductible VAT |
|
|
7,050 | 7,799 | 8,037 | 603 | 717 |
| 3. Taxes and the State Receivables |
|
|
370 | 217 | | 305 | 374 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
54,920 | 52,792 | 51,145 | 49,748 | 47,995 |
| I. Long-term receivables |
|
|
598 | 598 | 598 | 598 | 598 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
598 | 598 | 598 | 598 | 598 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
50,640 | 48,725 | 47,110 | 45,843 | 44,269 |
| 1. Tangible fixed assets |
|
|
37,400 | 35,580 | 34,060 | 32,889 | 31,410 |
| - Cost |
|
|
150,474 | 150,474 | 149,795 | 147,049 | 146,467 |
| - Accumulated depreciation |
|
|
-113,074 | -114,894 | -115,735 | -114,160 | -115,057 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,240 | 13,145 | 13,050 | 12,954 | 12,859 |
| - Cost |
|
|
15,056 | 15,056 | 15,056 | 15,056 | 15,056 |
| - Accumulated depreciation |
|
|
-1,815 | -1,911 | -2,006 | -2,101 | -2,196 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 111 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 111 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,681 | 3,469 | 3,327 | 3,306 | 3,128 |
| 1. Long-term prepaid expenses |
|
|
3,681 | 3,469 | 3,327 | 3,306 | 3,128 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
445,059 | 398,116 | 403,163 | 402,850 | 364,756 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
297,732 | 255,795 | 256,451 | 251,023 | 218,770 |
| I. Current liabilities |
|
|
292,743 | 250,790 | 251,519 | 246,075 | 213,815 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
212,453 | 178,008 | 162,769 | 186,135 | 168,892 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
50,978 | 39,155 | 50,859 | 27,603 | 22,026 |
| 4. Advances from customers |
|
|
4,694 | 3,805 | 2,409 | 2,879 | 3,114 |
| 5. Taxes and other payables to the State Budget |
|
|
3,936 | 6,376 | 10,842 | 5,339 | 2,054 |
| 6. Payables to employees |
|
|
4,587 | 6,334 | 6,907 | 9,550 | 4,386 |
| 7. Short-term accrued expenses |
|
|
9,991 | 10,936 | 12,303 | 9,269 | 10,473 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,813 | 1,699 | 1,457 | 1,442 | 1,465 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,290 | 4,476 | 3,974 | 3,858 | 1,404 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,989 | 5,005 | 4,932 | 4,948 | 4,955 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
373 | 373 | 283 | 283 | 283 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
340 | 310 | 280 | 250 | 220 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
4,276 | 4,323 | 4,369 | 4,416 | 4,453 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
147,327 | 142,321 | 146,712 | 151,826 | 145,986 |
| I. ShareHolder's equity |
|
|
147,327 | 142,321 | 146,712 | 151,826 | 145,986 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
15,753 | 15,753 | 15,753 | 15,753 | 15,753 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
29,020 | 29,020 | 29,020 | 29,020 | 29,020 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
52,553 | 47,547 | 51,938 | 57,052 | 51,212 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
52,931 | 44,931 | 44,931 | 44,931 | 57,000 |
| - Profit after tax undistributed this period |
|
|
-377 | 2,617 | 7,007 | 12,122 | -5,788 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
445,059 | 398,116 | 403,163 | 402,850 | 364,756 |
There is no report.
|
|