|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,265,094 | 1,275,623 | 1,261,839 | 1,770,203 | 1,717,943 |
 | I. Cash and cash equivalents |
|
|
13,954 | 15,618 | 15,997 | 439,784 | 274,824 |
 | 1. Cash |
|
|
11,416 | 13,080 | 13,449 | 437,246 | 159,136 |
 | 2. Cash equivalents |
|
|
2,538 | 2,538 | 2,548 | 2,538 | 115,688 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
403,700 | 412,622 | 394,496 | 447,730 | 749,692 |
 | 1. Short-term receivables of customers |
|
|
265,532 | 277,840 | 289,770 | 323,560 | 610,485 |
 | 2. Prepayments to suppliers |
|
|
45,783 | 47,947 | 54,034 | 74,436 | 100,537 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
96,506 | 92,186 | 57,063 | 58,180 | 61,668 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,121 | -5,350 | -6,371 | -8,445 | -22,998 |
 | IV. Inventories |
|
|
845,362 | 846,618 | 851,299 | 882,634 | 693,298 |
 | 1. Inventories |
|
|
845,362 | 846,618 | 851,299 | 882,634 | 693,298 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,078 | 764 | 47 | 54 | 130 |
 | 1. Short-term prepaid expenses |
|
|
1,948 | 740 | 11 | 19 | 30 |
 | 2. Deductible VAT |
|
|
60 | 24 | 26 | 25 | 89 |
 | 3. Taxes and the State Receivables |
|
|
70 | | 10 | 10 | 10 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
540,661 | 527,228 | 515,249 | 516,683 | 507,654 |
 | I. Long-term receivables |
|
|
18,568 | 18,782 | 19,195 | 19,175 | 19,639 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,568 | 18,782 | 19,195 | 19,175 | 19,639 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
502,118 | 491,508 | 481,528 | 473,766 | 470,091 |
 | 1. Tangible fixed assets |
|
|
398,393 | 390,156 | 382,083 | 374,106 | 366,452 |
 | - Cost |
|
|
1,262,966 | 1,262,966 | 1,263,042 | 1,262,047 | 1,258,876 |
 | - Accumulated depreciation |
|
|
-864,573 | -872,810 | -880,958 | -887,941 | -892,423 |
 | 2. Fixed assets of financial leasing |
|
|
102,519 | 100,240 | 98,426 | 98,735 | 102,800 |
 | - Cost |
|
|
115,448 | 115,448 | 115,935 | 118,552 | 124,957 |
 | - Accumulated depreciation |
|
|
-12,930 | -15,209 | -17,509 | -19,817 | -22,157 |
 | 3. Intangible fixed assets |
|
|
1,206 | 1,113 | 1,019 | 925 | 839 |
 | - Cost |
|
|
3,197 | 3,197 | 3,197 | 3,197 | 3,197 |
 | - Accumulated depreciation |
|
|
-1,991 | -2,085 | -2,178 | -2,272 | -2,358 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 1,451 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 1,451 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | |
 | V. Total other long-term assets |
|
|
16,523 | 13,487 | 11,074 | 20,290 | 16,473 |
 | 1. Long-term prepaid expenses |
|
|
16,523 | 13,487 | 11,074 | 20,290 | 16,473 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,805,755 | 1,802,852 | 1,777,088 | 2,286,886 | 2,225,597 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,367,592 | 1,364,387 | 1,337,266 | 1,846,242 | 1,785,770 |
 | I. Current liabilities |
|
|
1,008,638 | 1,017,172 | 1,020,187 | 1,034,416 | 977,355 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
593,396 | 593,376 | 615,055 | 584,627 | 586,274 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
244,628 | 240,439 | 197,498 | 219,471 | 198,898 |
 | 4. Advances from customers |
|
|
10,602 | 11,400 | 11,862 | 12,063 | 23,223 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,109 | 24,133 | 25,753 | 27,481 | 18,654 |
 | 6. Payables to employees |
|
|
53,813 | 54,470 | 54,533 | 54,907 | 38,002 |
 | 7. Short-term accrued expenses |
|
|
24,618 | 32,514 | 39,404 | 53,482 | 36,612 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52,446 | 57,951 | 73,206 | 79,754 | 73,131 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,026 | 2,889 | 2,877 | 2,631 | 2,561 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
358,954 | 347,214 | 317,079 | 811,826 | 808,415 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
239,777 | 239,777 | 239,777 | 715,778 | 715,778 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
113,218 | 101,690 | 71,343 | 90,013 | 86,786 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,958 | 5,747 | 5,958 | 6,034 | 5,851 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
438,163 | 438,465 | 439,822 | 440,644 | 439,827 |
 | I. ShareHolder's equity |
|
|
438,163 | 438,465 | 439,822 | 440,644 | 439,827 |
 | 1. Owner's investment capital |
|
|
363,423 | 363,423 | 363,423 | 363,423 | 363,423 |
 | 2. Share capital surplus |
|
|
1,834 | 1,834 | 1,834 | 1,834 | 1,834 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,343 | 29,343 | 29,343 | 29,343 | 29,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,482 | 21,728 | 22,823 | 23,997 | 22,728 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,675 | 20,531 | 19,954 | 19,790 | 19,790 |
 | - Profit after tax undistributed this period |
|
|
27,157 | 1,197 | 2,869 | 4,207 | 2,938 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,081 | 22,137 | 22,398 | 22,048 | 22,499 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,805,755 | 1,802,852 | 1,777,088 | 2,286,886 | 2,225,597 |
There is no report.
|
|