|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
143,269 | 164,967 | 161,598 | 164,296 | 170,815 |
| I. Cash and cash equivalents |
|
|
25,078 | 38,975 | 29,150 | 42,898 | 72,023 |
| 1. Cash |
|
|
20,855 | 13,552 | 24,778 | 15,775 | 30,400 |
| 2. Cash equivalents |
|
|
4,223 | 25,423 | 4,373 | 27,123 | 41,623 |
| II. Short-term financial investments |
|
|
65,200 | 67,800 | 75,400 | 64,790 | 43,490 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
65,200 | 67,800 | 75,400 | 64,790 | 43,490 |
| III. Short-term receivables |
|
|
22,006 | 23,924 | 17,955 | 16,465 | 16,273 |
| 1. Short-term receivables of customers |
|
|
5,096 | 5,381 | 1,609 | 991 | 2,548 |
| 2. Prepayments to suppliers |
|
|
531 | 1,226 | 470 | 505 | 371 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
15,181 | 15,031 | 14,831 | 14,363 | 13,977 |
| 6. Other short-term receivables |
|
|
4,128 | 5,081 | 4,196 | 3,888 | 2,273 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,930 | -2,795 | -3,150 | -3,282 | -2,896 |
| IV. Inventories |
|
|
27,821 | 31,444 | 35,093 | 36,571 | 36,015 |
| 1. Inventories |
|
|
27,821 | 31,444 | 35,093 | 36,571 | 36,015 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,163 | 2,824 | 3,999 | 3,572 | 3,014 |
| 1. Short-term prepaid expenses |
|
|
782 | 447 | 1,484 | 1,275 | 876 |
| 2. Deductible VAT |
|
|
2,381 | 2,313 | 2,450 | 2,297 | 2,138 |
| 3. Taxes and the State Receivables |
|
|
| 64 | 64 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
345,838 | 349,515 | 348,232 | 344,108 | 340,364 |
| I. Long-term receivables |
|
|
110 | 110 | 110 | 110 | 110 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
110 | 110 | 110 | 110 | 110 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
227,399 | 225,616 | 223,806 | 222,044 | 220,248 |
| 1. Tangible fixed assets |
|
|
150,827 | 149,045 | 147,235 | 145,472 | 143,677 |
| - Cost |
|
|
252,853 | 252,824 | 252,788 | 252,792 | 252,792 |
| - Accumulated depreciation |
|
|
-102,026 | -103,779 | -105,553 | -107,319 | -109,115 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
76,572 | 76,572 | 76,572 | 76,572 | 76,572 |
| - Cost |
|
|
77,042 | 77,042 | 77,042 | 77,042 | 77,042 |
| - Accumulated depreciation |
|
|
-470 | -470 | -470 | -470 | -470 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
33,192 | 33,494 | 33,326 | 32,914 | 32,914 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
33,192 | 33,494 | 33,326 | 32,914 | 32,914 |
| IV. Long-term financial investments |
|
|
65,940 | 72,476 | 71,786 | 70,025 | 68,472 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
18,896 | 25,898 | 25,045 | 24,123 | 23,073 |
| 3. Other investments in equity instruments |
|
|
74,598 | 74,598 | 74,598 | 74,598 | 74,598 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-27,554 | -28,020 | -27,857 | -28,696 | -29,199 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,197 | 17,818 | 19,205 | 19,015 | 18,620 |
| 1. Long-term prepaid expenses |
|
|
17,646 | 17,818 | 19,205 | 19,015 | 18,620 |
| 2. Deferred income tax assets |
|
|
1,551 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
489,106 | 514,482 | 509,830 | 508,404 | 511,178 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
111,180 | 119,921 | 130,666 | 120,714 | 110,612 |
| I. Current liabilities |
|
|
33,239 | 42,349 | 54,112 | 44,969 | 36,267 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,294 | 4,907 | 10,235 | 9,832 | 11,940 |
| 4. Advances from customers |
|
|
6,793 | 6,800 | 6,800 | 7,806 | 5,052 |
| 5. Taxes and other payables to the State Budget |
|
|
4,885 | 10,067 | 15,298 | 6,949 | 6,497 |
| 6. Payables to employees |
|
|
6,474 | 9,393 | 13,308 | 15,684 | 6,955 |
| 7. Short-term accrued expenses |
|
|
1,030 | 1,367 | 1,387 | 1,662 | 1,235 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
6,973 | 8,553 | 5,430 | 2,012 | 3,144 |
| 11. Other short-term payables |
|
|
1,104 | 576 | 967 | 604 | 1,022 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
686 | 686 | 686 | 421 | 421 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
77,941 | 77,572 | 76,554 | 75,745 | 74,344 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
10,043 | 10,043 | 9,163 | 9,163 | 9,163 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
67,819 | 67,450 | 67,312 | 66,469 | 65,090 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
80 | 80 | 80 | 113 | 91 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
377,926 | 394,562 | 379,164 | 387,690 | 400,567 |
| I. ShareHolder's equity |
|
|
377,926 | 394,562 | 379,164 | 387,690 | 400,567 |
| 1. Owner's investment capital |
|
|
135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
| 2. Share capital surplus |
|
|
86,632 | 86,632 | 86,632 | 86,632 | 86,632 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
62,135 | 62,135 | 62,135 | 62,135 | 62,135 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,301 | 105,933 | 90,520 | 99,112 | 111,952 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
76,787 | 76,787 | 49,787 | 49,787 | 99,265 |
| - Profit after tax undistributed this period |
|
|
12,514 | 29,146 | 40,733 | 49,325 | 12,687 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,859 | 4,862 | 4,877 | 4,811 | 4,848 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
489,106 | 514,482 | 509,830 | 508,404 | 511,178 |
There is no report.
|
|