|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
170,815 | 186,719 | 184,997 | 171,544 | 187,551 |
 | I. Cash and cash equivalents |
|
|
72,023 | 95,872 | 95,345 | 73,533 | 74,087 |
 | 1. Cash |
|
|
30,400 | 23,750 | 29,023 | 53,511 | 23,965 |
 | 2. Cash equivalents |
|
|
41,623 | 72,123 | 66,323 | 20,023 | 50,122 |
 | II. Short-term financial investments |
|
|
43,490 | 35,150 | 29,800 | 37,100 | 59,150 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
43,490 | 35,150 | 29,800 | 37,100 | 59,150 |
 | III. Short-term receivables |
|
|
16,273 | 15,088 | 12,660 | 8,870 | 7,854 |
 | 1. Short-term receivables of customers |
|
|
2,548 | 3,732 | 2,107 | 1,534 | 1,660 |
 | 2. Prepayments to suppliers |
|
|
371 | 1,366 | 493 | 364 | 352 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
13,977 | 13,633 | 13,387 | 13,140 | 11,909 |
 | 6. Other short-term receivables |
|
|
2,273 | 1,963 | 2,033 | 1,882 | 1,569 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,896 | -5,606 | -5,360 | -8,050 | -7,636 |
 | IV. Inventories |
|
|
36,015 | 37,307 | 42,905 | 48,762 | 43,749 |
 | 1. Inventories |
|
|
36,015 | 37,307 | 42,905 | 48,762 | 43,749 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,014 | 3,302 | 4,286 | 3,279 | 2,711 |
 | 1. Short-term prepaid expenses |
|
|
876 | 871 | 2,034 | 1,599 | 1,073 |
 | 2. Deductible VAT |
|
|
2,138 | 2,023 | 2,007 | 1,679 | 1,637 |
 | 3. Taxes and the State Receivables |
|
|
| 409 | 245 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
340,364 | 337,277 | 334,288 | 334,117 | 330,500 |
 | I. Long-term receivables |
|
|
110 | 115 | 115 | 115 | 115 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
110 | 115 | 115 | 115 | 115 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
220,248 | 218,592 | 216,896 | 247,253 | 245,466 |
 | 1. Tangible fixed assets |
|
|
143,677 | 142,021 | 140,324 | 138,962 | 137,174 |
 | - Cost |
|
|
252,792 | 252,926 | 253,024 | 253,396 | 253,435 |
 | - Accumulated depreciation |
|
|
-109,115 | -110,905 | -112,700 | -114,434 | -116,260 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,572 | 76,572 | 76,572 | 108,291 | 108,291 |
 | - Cost |
|
|
77,042 | 77,042 | 77,042 | 108,761 | 108,761 |
 | - Accumulated depreciation |
|
|
-470 | -470 | -470 | -470 | -470 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,914 | 32,914 | 32,914 | 901 | 1,051 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,914 | 32,914 | 32,914 | 901 | 1,051 |
 | IV. Long-term financial investments |
|
|
68,472 | 67,345 | 66,276 | 64,364 | 62,806 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
23,073 | 22,387 | 21,620 | 20,995 | 20,204 |
 | 3. Other investments in equity instruments |
|
|
74,598 | 74,598 | 74,598 | 74,598 | 74,598 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-29,199 | -29,640 | -29,942 | -31,229 | -31,996 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,620 | 18,311 | 18,087 | 21,483 | 21,063 |
 | 1. Long-term prepaid expenses |
|
|
18,620 | 18,311 | 18,087 | 21,483 | 21,063 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
511,178 | 523,996 | 519,284 | 505,661 | 518,051 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
110,612 | 111,601 | 140,120 | 115,997 | 113,928 |
 | I. Current liabilities |
|
|
36,267 | 37,159 | 66,349 | 43,414 | 43,498 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,940 | 8,265 | 12,465 | 17,710 | 17,114 |
 | 4. Advances from customers |
|
|
5,052 | 8,338 | 8,730 | 8,112 | 7,085 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,497 | 6,331 | 12,860 | 7,051 | 6,755 |
 | 6. Payables to employees |
|
|
6,955 | 10,118 | 11,931 | 8,366 | 7,679 |
 | 7. Short-term accrued expenses |
|
|
1,235 | 1,072 | 131 | 1,056 | 1,093 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,144 | 1,608 | 844 | 85 | 2,377 |
 | 11. Other short-term payables |
|
|
1,022 | 1,007 | 18,966 | 615 | 975 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
421 | 421 | 421 | 421 | 421 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
74,344 | 74,442 | 73,771 | 72,583 | 70,429 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
9,163 | 9,163 | 9,163 | 8,313 | 8,313 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
65,090 | 65,210 | 64,546 | 64,228 | 62,100 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
91 | 70 | 63 | 42 | 16 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
400,567 | 412,394 | 379,164 | 389,664 | 404,124 |
 | I. ShareHolder's equity |
|
|
400,567 | 412,394 | 379,164 | 389,664 | 404,124 |
 | 1. Owner's investment capital |
|
|
135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
 | 2. Share capital surplus |
|
|
86,632 | 86,632 | 86,632 | 86,632 | 86,632 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,135 | 62,135 | 62,135 | 62,135 | 62,135 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
111,952 | 123,744 | 90,502 | 100,966 | 115,384 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
99,265 | 99,265 | 54,040 | 54,040 | 100,899 |
 | - Profit after tax undistributed this period |
|
|
12,687 | 24,479 | 36,463 | 46,926 | 14,485 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,848 | 4,884 | 4,895 | 4,931 | 4,973 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
511,178 | 523,996 | 519,284 | 505,661 | 518,051 |
There is no report.
|
|