|
|
Q1 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
19,044 | 18,362 | 18,144 | 17,514 | 15,105 |
| I. Cash and cash equivalents |
|
|
7,184 | 6,681 | 4,865 | 3,640 | 1,695 |
| 1. Cash |
|
|
884 | 1,081 | 765 | 1,140 | 195 |
| 2. Cash equivalents |
|
|
6,300 | 5,600 | 4,100 | 2,500 | 1,500 |
| II. Short-term financial investments |
|
|
| | 500 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 500 | | |
| III. Short-term receivables |
|
|
3,018 | 1,877 | 5,403 | 5,580 | 4,458 |
| 1. Short-term receivables of customers |
|
|
3,948 | 2,779 | 5,487 | 5,601 | 5,296 |
| 2. Prepayments to suppliers |
|
|
| 11 | 911 | 906 | 54 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
32 | 23 | 21 | 19 | 55 |
| 7. Provision for doubtful short-term receivables |
|
|
-962 | -935 | -1,015 | -947 | -947 |
| IV. Inventories |
|
|
8,841 | 9,805 | 7,376 | 8,265 | 8,912 |
| 1. Inventories |
|
|
8,841 | 9,805 | 7,376 | 8,265 | 8,912 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | 29 | 41 |
| 1. Short-term prepaid expenses |
|
|
| | | 29 | 41 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
962 | 1,660 | 1,373 | 1,098 | 3,698 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
962 | 1,660 | 1,373 | 1,098 | 3,678 |
| 1. Tangible fixed assets |
|
|
962 | 1,660 | 1,373 | 1,098 | 3,678 |
| - Cost |
|
|
27,330 | 28,255 | 28,255 | 28,255 | 23,250 |
| - Accumulated depreciation |
|
|
-26,368 | -26,594 | -26,881 | -27,156 | -19,572 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | 20 |
| 1. Long-term prepaid expenses |
|
|
| | | | 20 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
20,006 | 20,022 | 19,517 | 18,612 | 18,803 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
627 | 617 | 1,424 | 500 | 448 |
| I. Current liabilities |
|
|
627 | 617 | 1,424 | 500 | 448 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
373 | 235 | 1,032 | 383 | 82 |
| 4. Advances from customers |
|
|
24 | 24 | 64 | 66 | 40 |
| 5. Taxes and other payables to the State Budget |
|
|
138 | 154 | 108 | 11 | 40 |
| 6. Payables to employees |
|
|
82 | 201 | 217 | 1 | 251 |
| 7. Short-term accrued expenses |
|
|
| | | 36 | 32 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4 | 3 | 2 | 2 | 1 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6 | 2 | 2 | 1 | 1 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
19,378 | 19,405 | 18,093 | 18,113 | 18,354 |
| I. ShareHolder's equity |
|
|
19,378 | 19,405 | 18,093 | 18,113 | 18,354 |
| 1. Owner's investment capital |
|
|
11,900 | 11,900 | 11,900 | 11,900 | 11,900 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
754 | 1,554 | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,573 | 7,773 | 1,554 | 7,773 | 7,773 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | 7,773 | 1,554 | 1,554 |
| 11. After tax undistributed profit |
|
|
-1,848 | -1,822 | -3,134 | -3,114 | -2,872 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,961 | -1,961 | -1,822 | -3,134 | -3,114 |
| - Profit after tax undistributed this period |
|
|
113 | 140 | -1,312 | 19 | 242 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
20,006 | 20,022 | 19,517 | 18,612 | 18,803 |
There is no report.
|
|