|
|
Q2 2021 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,571 | 11,451 | 27,220 | 15,039 | 9,457 |
 | I. Cash and cash equivalents |
|
|
1,025 | 102 | 13,760 | 1,232 | 1,333 |
 | 1. Cash |
|
|
1,025 | 102 | 13,760 | 1,232 | 1,333 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
11,295 | 2,057 | 1,151 | 5,295 | 831 |
 | 1. Short-term receivables of customers |
|
|
10,854 | 1,696 | 1,867 | 5,942 | 469 |
 | 2. Prepayments to suppliers |
|
|
84 | 95 | 310 | 683 | 379 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,999 | 3,910 | 3,965 | 3,935 | 3,888 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,643 | -3,643 | -4,991 | -5,266 | -3,904 |
 | IV. Inventories |
|
|
14,245 | 9,286 | 12,305 | 8,510 | 7,289 |
 | 1. Inventories |
|
|
14,320 | 9,380 | 12,386 | 8,517 | 7,291 |
 | 2. Provision for decline in value of inventories |
|
|
-75 | -94 | -81 | -7 | -2 |
 | V. Other current assets |
|
|
6 | 7 | 5 | 2 | 3 |
 | 1. Short-term prepaid expenses |
|
|
6 | 7 | 5 | 2 | 3 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
232,913 | 220,962 | 197,786 | 175,931 | 155,618 |
 | I. Long-term receivables |
|
|
| | 120 | 120 | 125 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 120 | 120 | 125 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
210,376 | 198,784 | 176,002 | 154,215 | 133,618 |
 | 1. Tangible fixed assets |
|
|
210,364 | 198,784 | 176,002 | 154,215 | 133,618 |
 | - Cost |
|
|
414,194 | 412,576 | 412,315 | 412,402 | 412,402 |
 | - Accumulated depreciation |
|
|
-203,830 | -213,792 | -236,313 | -258,188 | -278,784 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12 | | | | |
 | - Cost |
|
|
202 | 202 | 202 | 202 | 202 |
 | - Accumulated depreciation |
|
|
-190 | -202 | -202 | -202 | -202 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,536 | 22,177 | 21,663 | 21,597 | 21,875 |
 | 1. Long-term prepaid expenses |
|
|
22,536 | 22,177 | 21,663 | 21,597 | 21,875 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
259,484 | 232,413 | 225,006 | 190,970 | 165,075 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
149,195 | 121,506 | 110,695 | 76,172 | 50,747 |
 | I. Current liabilities |
|
|
78,196 | 70,135 | 107,880 | 73,236 | 46,788 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
38,500 | 53,408 | 72,790 | 43,694 | 19,121 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,082 | 6,459 | 11,791 | 10,029 | 10,241 |
 | 4. Advances from customers |
|
|
100 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
21,122 | 2,516 | 14,214 | 10,376 | 7,382 |
 | 6. Payables to employees |
|
|
3,171 | 3,497 | 5,188 | 4,290 | 4,147 |
 | 7. Short-term accrued expenses |
|
|
1,152 | 616 | 583 | 540 | 607 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,765 | 3,337 | 3,012 | 3,761 | 4,537 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
303 | 303 | 303 | 545 | 753 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
70,999 | 51,371 | 2,814 | 2,937 | 3,959 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,999 | 2,871 | 2,814 | 2,937 | 3,043 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
68,000 | 48,500 | | | 916 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
110,289 | 110,907 | 114,311 | 114,798 | 114,328 |
 | I. ShareHolder's equity |
|
|
110,289 | 110,907 | 114,311 | 114,798 | 114,328 |
 | 1. Owner's investment capital |
|
|
76,912 | 76,912 | 76,912 | 76,912 | 76,912 |
 | 2. Share capital surplus |
|
|
2,845 | 2,845 | 2,845 | 2,845 | 2,845 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,537 | 31,537 | 31,537 | 31,537 | 31,537 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,005 | -387 | 3,017 | 3,503 | 3,034 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
496 | 496 | -387 | 2,517 | 3,003 |
 | - Profit after tax undistributed this period |
|
|
-1,502 | -883 | 3,404 | 986 | 30 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
259,484 | 232,413 | 225,006 | 190,970 | 165,075 |
There is no report.
|
|