|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
71,632,063 | 60,656,837 | 68,390,934 | 68,425,606 | 70,173,061 |
 | I. Cash and cash equivalents |
|
|
28,994,977 | 25,744,527 | 17,233,408 | 11,009,664 | 7,625,816 |
 | 1. Cash |
|
|
559,475 | 398,025 | 311,906 | 292,850 | 229,943 |
 | 2. Cash equivalents |
|
|
28,435,502 | 25,346,502 | 16,921,502 | 10,716,814 | 7,395,873 |
 | II. Short-term financial investments |
|
|
14,022,266 | 11,522,266 | 24,722,266 | 31,111,955 | 36,135,896 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,022,266 | 11,522,266 | 24,722,266 | 31,111,955 | 36,135,896 |
 | III. Short-term receivables |
|
|
12,523,363 | 10,768,860 | 14,514,868 | 14,358,837 | 13,503,943 |
 | 1. Short-term receivables of customers |
|
|
11,952,326 | 10,133,507 | 13,898,518 | 13,537,880 | 12,810,448 |
 | 2. Prepayments to suppliers |
|
|
286,494 | 474,087 | 391,564 | 521,833 | 379,213 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
284,543 | 161,265 | 224,786 | 299,124 | 314,282 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
15,890,950 | 12,479,271 | 11,846,557 | 11,870,813 | 12,634,727 |
 | 1. Inventories |
|
|
15,890,950 | 12,860,700 | 11,973,338 | 12,458,501 | 12,757,856 |
 | 2. Provision for decline in value of inventories |
|
|
| -381,428 | -126,781 | -587,688 | -123,129 |
 | V. Other current assets |
|
|
200,507 | 141,912 | 73,835 | 74,337 | 272,680 |
 | 1. Short-term prepaid expenses |
|
|
61,548 | 66,800 | 67,263 | 69,699 | 133,710 |
 | 2. Deductible VAT |
|
|
| 2,198 | 2,838 | 2,483 | 135,574 |
 | 3. Taxes and the State Receivables |
|
|
138,959 | 72,914 | 3,733 | 2,156 | 3,396 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,814,349 | 16,315,036 | 15,775,297 | 15,418,052 | 14,895,576 |
 | I. Long-term receivables |
|
|
548,658 | 548,158 | 548,158 | 548,158 | 548,142 |
 | 1. Long-term customer's receivables |
|
|
| 548,107 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
548,658 | 51 | 548,158 | 548,158 | 548,142 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,215,683 | 12,686,319 | 12,181,839 | 11,702,237 | 11,292,232 |
 | 1. Tangible fixed assets |
|
|
13,020,136 | 12,502,804 | 12,017,950 | 11,559,457 | 11,159,171 |
 | - Cost |
|
|
46,262,788 | 46,268,711 | 46,297,087 | 46,374,649 | 46,500,271 |
 | - Accumulated depreciation |
|
|
-33,242,652 | -33,765,907 | -34,279,137 | -34,815,192 | -35,341,100 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
195,547 | 183,516 | 163,889 | 142,780 | 133,061 |
 | - Cost |
|
|
1,003,030 | 1,011,388 | 1,010,057 | 1,010,057 | 1,020,752 |
 | - Accumulated depreciation |
|
|
-807,484 | -827,872 | -846,167 | -867,276 | -887,691 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,352,500 | 1,507,239 | 1,644,486 | 1,948,738 | 2,025,628 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,352,500 | 1,507,239 | 1,644,486 | 1,948,738 | 2,025,628 |
 | IV. Long-term financial investments |
|
|
9,545 | 9,537 | 9,537 | 9,537 | 9,537 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
217,016 | 217,016 | 217,016 | 217,016 | 217,016 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-207,471 | -207,479 | -207,479 | -207,479 | -207,479 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,687,964 | 1,563,784 | 1,391,278 | 1,209,382 | 1,020,038 |
 | 1. Long-term prepaid expenses |
|
|
1,687,964 | 1,563,784 | 1,391,278 | 1,209,382 | 1,020,038 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
88,446,412 | 76,971,873 | 84,166,232 | 83,843,658 | 85,068,637 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
32,914,156 | 21,034,414 | 27,619,083 | 26,389,915 | 24,583,223 |
 | I. Current liabilities |
|
|
32,049,332 | 20,170,815 | 26,757,474 | 25,530,059 | 23,726,837 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,856,526 | 10,886,311 | 11,345,850 | 14,136,865 | 10,504,161 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,462,682 | 8,098,132 | 12,157,466 | 8,524,116 | 11,291,214 |
 | 4. Advances from customers |
|
|
82,321 | 171,303 | 271,811 | 21,027 | 63,071 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,135,937 | 451,891 | 2,328,757 | 2,198,155 | 1,015,969 |
 | 6. Payables to employees |
|
|
193,185 | 147,136 | 208,667 | 222,849 | 510,718 |
 | 7. Short-term accrued expenses |
|
|
57,999 | | 71,224 | 105,462 | 46,116 |
 | 8. Short-term intercompany payables |
|
|
| 236,647 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
574 | 569 | 539 | 548 | 508 |
 | 11. Other short-term payables |
|
|
68,296 | 41,189 | 55,694 | 40,865 | 50,489 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
191,812 | 137,637 | 317,466 | 280,172 | 244,593 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
864,824 | 863,599 | 861,610 | 859,856 | 856,386 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66 | 66 | 66 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
864,758 | 863,533 | 861,544 | 859,856 | 856,386 |
 | B. OWNER'S EQUITY |
|
|
55,532,256 | 55,937,459 | 56,547,148 | 57,453,743 | 60,485,414 |
 | I. ShareHolder's equity |
|
|
55,532,256 | 55,937,459 | 56,547,148 | 57,453,743 | 60,485,414 |
 | 1. Owner's investment capital |
|
|
31,004,996 | 31,004,996 | 31,004,996 | 31,004,996 | 50,072,997 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,674,167 | 12,674,502 | 12,760,049 | 12,760,049 | 2,993,536 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
107 | 107 | 107 | 107 | 107 |
 | 11. After tax undistributed profit |
|
|
11,820,359 | 12,224,831 | 12,750,656 | 13,656,536 | 7,386,665 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,196,647 | 11,826,112 | 11,506,272 | 11,506,272 | 2,204,784 |
 | - Profit after tax undistributed this period |
|
|
623,712 | 398,719 | 1,244,383 | 2,150,264 | 5,181,881 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
32,627 | 33,023 | 31,341 | 32,056 | 32,109 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
88,446,412 | 76,971,873 | 84,166,232 | 83,843,658 | 85,068,637 |
There is no report.
|
|