|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
349,892 | 448,998 | 350,697 | 256,972 | 290,170 |
 | I. Cash and cash equivalents |
|
|
59,638 | 37,711 | 72,595 | 15,397 | 59,792 |
 | 1. Cash |
|
|
59,638 | 37,711 | 72,595 | 8,397 | 5,592 |
 | 2. Cash equivalents |
|
|
| | | 7,000 | 54,200 |
 | II. Short-term financial investments |
|
|
30,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
30,000 | | | | |
 | III. Short-term receivables |
|
|
116,730 | 225,567 | 85,173 | 88,061 | 60,215 |
 | 1. Short-term receivables of customers |
|
|
115,712 | 225,024 | 80,192 | 83,579 | 55,431 |
 | 2. Prepayments to suppliers |
|
|
435 | 437 | 4,860 | 4,192 | 4,586 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
583 | 106 | 121 | 290 | 197 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
139,476 | 182,687 | 190,208 | 149,146 | 167,405 |
 | 1. Inventories |
|
|
139,750 | 183,036 | 190,534 | 149,509 | 167,747 |
 | 2. Provision for decline in value of inventories |
|
|
-274 | -349 | -326 | -363 | -342 |
 | V. Other current assets |
|
|
4,048 | 3,033 | 2,720 | 4,368 | 2,759 |
 | 1. Short-term prepaid expenses |
|
|
4,048 | 2,470 | 1,991 | 4,368 | 2,759 |
 | 2. Deductible VAT |
|
|
| 563 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 729 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
911,839 | 881,935 | 849,732 | 822,021 | 800,806 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
773,089 | 741,488 | 709,980 | 681,276 | 660,821 |
 | 1. Tangible fixed assets |
|
|
773,004 | 741,410 | 709,910 | 681,215 | 660,767 |
 | - Cost |
|
|
2,011,909 | 2,011,909 | 2,011,909 | 2,014,695 | 2,015,695 |
 | - Accumulated depreciation |
|
|
-1,238,905 | -1,270,499 | -1,301,999 | -1,333,480 | -1,354,928 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
86 | 78 | 70 | 62 | 54 |
 | - Cost |
|
|
520 | 520 | 520 | 520 | 520 |
 | - Accumulated depreciation |
|
|
-434 | -442 | -450 | -458 | -466 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,368 | 14,436 | 15,533 | 16,633 | 18,038 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 15,533 | | |
 | 2. Costs of construction in progress |
|
|
10,368 | 14,436 | | 16,633 | 18,038 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
128,381 | 126,011 | 124,219 | 124,111 | 121,947 |
 | 1. Long-term prepaid expenses |
|
|
120,993 | 118,929 | 116,864 | 115,084 | 113,604 |
 | 2. Deferred income tax assets |
|
|
2,417 | 2,667 | 2,748 | 2,840 | 3,138 |
 | 3. Other long-term assets |
|
|
4,971 | 4,416 | 4,607 | 6,188 | 5,205 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,261,731 | 1,330,933 | 1,200,429 | 1,078,993 | 1,090,976 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
433,293 | 493,996 | 356,289 | 269,572 | 258,230 |
 | I. Current liabilities |
|
|
433,293 | 493,996 | 356,289 | 269,572 | 258,230 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
124,400 | 189,000 | 117,400 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,284 | 49,265 | 30,124 | 33,133 | 26,240 |
 | 4. Advances from customers |
|
|
31 | 27 | 18 | 17 | 15 |
 | 5. Taxes and other payables to the State Budget |
|
|
228,000 | 216,650 | 170,697 | 203,208 | 196,499 |
 | 6. Payables to employees |
|
|
2,725 | 3,490 | 953 | 1,838 | 2,636 |
 | 7. Short-term accrued expenses |
|
|
8,950 | 8,908 | 9,676 | 9,134 | 8,889 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
16,410 | 19,265 | 18,479 | 17,515 | 17,628 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,493 | 7,391 | 8,942 | 4,727 | 6,323 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
828,438 | 836,937 | 844,141 | 809,421 | 832,746 |
 | I. ShareHolder's equity |
|
|
828,438 | 836,937 | 844,141 | 809,421 | 832,746 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,600 | 36,600 | 36,600 | 36,600 | 36,600 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
341,838 | 350,337 | 357,540 | 322,821 | 346,146 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
279,457 | 279,457 | 350,337 | 304,819 | 304,819 |
 | - Profit after tax undistributed this period |
|
|
62,381 | 70,880 | 7,203 | 18,002 | 41,327 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,261,731 | 1,330,933 | 1,200,429 | 1,078,993 | 1,090,976 |
There is no report.
|
|