|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
510,433 | 469,651 | 447,370 | 521,902 | 336,599 |
| I. Cash and cash equivalents |
|
|
30,946 | 25,895 | 12,761 | 266,190 | 28,714 |
| 1. Cash |
|
|
30,946 | 25,895 | 12,761 | 29,490 | 28,714 |
| 2. Cash equivalents |
|
|
| | | 236,700 | |
| II. Short-term financial investments |
|
|
253,100 | 243,100 | 233,100 | | 58,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
253,100 | 243,100 | 233,100 | | 58,000 |
| III. Short-term receivables |
|
|
76,700 | 61,261 | 67,767 | 91,416 | 107,487 |
| 1. Short-term receivables of customers |
|
|
66,449 | 47,509 | 50,122 | 89,707 | 105,684 |
| 2. Prepayments to suppliers |
|
|
843 | 501 | 135 | 189 | 1,537 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,408 | 13,251 | 17,511 | 1,521 | 267 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
148,299 | 135,746 | 131,558 | 163,344 | 140,292 |
| 1. Inventories |
|
|
148,682 | 136,156 | 131,968 | 163,731 | 140,631 |
| 2. Provision for decline in value of inventories |
|
|
-383 | -410 | -410 | -387 | -339 |
| V. Other current assets |
|
|
1,388 | 3,650 | 2,184 | 952 | 2,107 |
| 1. Short-term prepaid expenses |
|
|
1,388 | 3,650 | 2,184 | 952 | 2,107 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,077,680 | 1,055,025 | 1,035,722 | 1,004,442 | 973,376 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
955,063 | 924,725 | 897,776 | 865,928 | 834,286 |
| 1. Tangible fixed assets |
|
|
955,063 | 924,725 | 897,776 | 865,928 | 834,286 |
| - Cost |
|
|
2,002,776 | 2,004,268 | 2,009,248 | 2,009,248 | 2,009,581 |
| - Accumulated depreciation |
|
|
-1,047,713 | -1,079,544 | -1,111,473 | -1,143,320 | -1,175,295 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
423 | 423 | 423 | 423 | 423 |
| - Accumulated depreciation |
|
|
-423 | -423 | -423 | -423 | -423 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,962 | 11,706 | 8,781 | 9,798 | 11,658 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,962 | 11,706 | 8,781 | 9,798 | 11,658 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
117,655 | 118,594 | 129,165 | 128,715 | 127,432 |
| 1. Long-term prepaid expenses |
|
|
116,011 | 114,672 | 125,320 | 123,501 | 121,682 |
| 2. Deferred income tax assets |
|
|
789 | 2,219 | 2,206 | 2,251 | 2,234 |
| 3. Other long-term assets |
|
|
855 | 1,703 | 1,639 | 2,964 | 3,516 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,588,114 | 1,524,676 | 1,483,092 | 1,526,344 | 1,309,975 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
749,858 | 724,652 | 669,510 | 691,780 | 450,542 |
| I. Current liabilities |
|
|
749,858 | 724,652 | 669,510 | 691,780 | 450,542 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
388,875 | 247,000 | 198,600 | 236,500 | 204,800 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
147,093 | 153,933 | 163,912 | 191,716 | 45,896 |
| 4. Advances from customers |
|
|
53 | 77 | 57 | 43 | 16 |
| 5. Taxes and other payables to the State Budget |
|
|
167,041 | 273,440 | 261,932 | 219,203 | 155,879 |
| 6. Payables to employees |
|
|
4,607 | 6,752 | 6,434 | 8,039 | 6,523 |
| 7. Short-term accrued expenses |
|
|
10,730 | 12,616 | 11,419 | 9,706 | 9,364 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
19,231 | 26,526 | 21,608 | 19,714 | 19,847 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,227 | 4,308 | 5,547 | 6,859 | 8,218 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
838,256 | 800,023 | 813,582 | 834,563 | 859,433 |
| I. ShareHolder's equity |
|
|
838,256 | 800,023 | 813,582 | 834,563 | 859,433 |
| 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,600 | 36,600 | 36,600 | 36,600 | 36,600 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
351,655 | 313,423 | 326,982 | 347,963 | 372,833 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
319,463 | 253,149 | 253,149 | 253,149 | 347,963 |
| - Profit after tax undistributed this period |
|
|
32,192 | 60,274 | 73,833 | 94,814 | 24,870 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,588,114 | 1,524,676 | 1,483,092 | 1,526,344 | 1,309,975 |
There is no report.
|
|