|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
335,259 | 453,785 | 433,056 | 389,282 | 408,449 |
| I. Cash and cash equivalents |
|
|
9,657 | 13,635 | 29,863 | 209,648 | 6,372 |
| 1. Cash |
|
|
9,657 | 7,135 | 3,363 | 10,848 | 6,372 |
| 2. Cash equivalents |
|
|
| 6,500 | 26,500 | 198,800 | |
| II. Short-term financial investments |
|
|
234,000 | 330,300 | 318,300 | 89,100 | 318,400 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
234,000 | 330,300 | 318,300 | 89,100 | 318,400 |
| III. Short-term receivables |
|
|
32,236 | 54,861 | 37,301 | 32,769 | 23,655 |
| 1. Short-term receivables of customers |
|
|
25,015 | 47,797 | 28,206 | 30,278 | 21,039 |
| 2. Prepayments to suppliers |
|
|
528 | 1,169 | 639 | 360 | 573 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,693 | 5,895 | 8,456 | 2,131 | 2,043 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
58,525 | 53,378 | 46,853 | 55,866 | 58,833 |
| 1. Inventories |
|
|
68,406 | 63,590 | 56,534 | 65,658 | 68,603 |
| 2. Provision for decline in value of inventories |
|
|
-9,882 | -10,212 | -9,681 | -9,792 | -9,770 |
| V. Other current assets |
|
|
841 | 1,611 | 740 | 1,898 | 1,189 |
| 1. Short-term prepaid expenses |
|
|
841 | 1,611 | 740 | 1,853 | 1,121 |
| 2. Deductible VAT |
|
|
| | | 46 | |
| 3. Taxes and the State Receivables |
|
|
| | | | 69 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,129 | 85,090 | 83,759 | 80,407 | 77,161 |
| I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
80,436 | 80,643 | 79,710 | 76,573 | 73,137 |
| 1. Tangible fixed assets |
|
|
80,391 | 80,643 | 79,710 | 76,573 | 73,137 |
| - Cost |
|
|
704,900 | 708,736 | 711,393 | 711,902 | 712,122 |
| - Accumulated depreciation |
|
|
-624,509 | -628,093 | -631,683 | -635,330 | -638,985 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
46 | | | | |
| - Cost |
|
|
1,412 | 1,412 | 1,412 | 1,412 | 1,412 |
| - Accumulated depreciation |
|
|
-1,366 | -1,412 | -1,412 | -1,412 | -1,412 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,683 | 4,437 | 4,039 | 3,825 | 4,014 |
| 1. Long-term prepaid expenses |
|
|
2,661 | 2,350 | 2,058 | 1,820 | 2,012 |
| 2. Deferred income tax assets |
|
|
2,022 | 2,088 | 1,981 | 2,005 | 2,002 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
420,388 | 538,876 | 516,816 | 469,689 | 485,610 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
118,630 | 239,848 | 205,857 | 170,515 | 175,502 |
| I. Current liabilities |
|
|
118,404 | 239,622 | 205,634 | 170,283 | 175,262 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
38,132 | 97,720 | 51,200 | 47,600 | 106,887 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,887 | 24,705 | 21,093 | 18,757 | 6,577 |
| 4. Advances from customers |
|
|
602 | 119 | 410 | 116 | 25 |
| 5. Taxes and other payables to the State Budget |
|
|
55,401 | 96,778 | 111,856 | 64,747 | 44,536 |
| 6. Payables to employees |
|
|
4,117 | 6,219 | 5,976 | 8,208 | 1,548 |
| 7. Short-term accrued expenses |
|
|
863 | 2,134 | 2,987 | 1,996 | 1,821 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,016 | 9,869 | 9,031 | 24,775 | 8,759 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,386 | 2,079 | 3,081 | 4,084 | 5,109 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
226 | 226 | 223 | 232 | 240 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
226 | 226 | 223 | 232 | 240 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
301,758 | 299,028 | 310,959 | 299,174 | 310,108 |
| I. ShareHolder's equity |
|
|
301,758 | 299,028 | 310,959 | 299,174 | 310,108 |
| 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
6,157 | 6,157 | 6,157 | 6,157 | 6,157 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
33,969 | 33,969 | 33,969 | 33,969 | 33,969 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
81,632 | 78,901 | 90,833 | 79,048 | 89,982 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
74,861 | 57,571 | 57,571 | 57,571 | 84,952 |
| - Profit after tax undistributed this period |
|
|
6,770 | 21,331 | 33,262 | 21,478 | 5,030 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
420,388 | 538,876 | 516,816 | 469,689 | 485,610 |
There is no report.
|
|