|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
184,816 | 185,544 | 188,975 | 193,059 | 188,603 |
| I. Cash and cash equivalents |
|
|
2,746 | 2,866 | 1,790 | 3,481 | 1,232 |
| 1. Cash |
|
|
2,746 | 2,866 | 1,790 | 3,481 | 1,232 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,030 | 899 | 899 | 786 | 786 |
| 1. Trading securities |
|
|
2,952 | 2,952 | 2,952 | 2,952 | 2,952 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,922 | -2,053 | | -2,166 | -2,166 |
| 3. Investments holding until maturity |
|
|
| | -2,053 | | |
| III. Short-term receivables |
|
|
148,921 | 154,144 | 162,226 | 162,517 | 157,335 |
| 1. Short-term receivables of customers |
|
|
148,153 | 154,040 | 160,833 | 161,675 | 156,667 |
| 2. Prepayments to suppliers |
|
|
58 | 21 | | | 108 |
| 3. Short-term intercompany receivables |
|
|
710 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| 83 | 1,393 | 842 | 559 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
32,049 | 27,605 | 24,061 | 26,120 | 28,854 |
| 1. Inventories |
|
|
32,049 | 27,605 | 24,061 | 26,120 | 28,854 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
70 | 30 | | 155 | 396 |
| 1. Short-term prepaid expenses |
|
|
70 | 30 | | 15 | 15 |
| 2. Deductible VAT |
|
|
| | | 139 | 381 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,693 | 1,500 | 1,313 | 1,127 | 951 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,693 | 1,500 | 1,313 | 1,127 | 951 |
| 1. Tangible fixed assets |
|
|
1,693 | 1,500 | 1,313 | 1,127 | 951 |
| - Cost |
|
|
106,180 | 106,180 | 106,180 | 106,180 | 106,180 |
| - Accumulated depreciation |
|
|
-104,487 | -104,680 | -104,867 | -105,053 | -105,229 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
186,509 | 187,044 | 190,288 | 194,186 | 189,554 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
92,170 | 93,181 | 96,474 | 100,891 | 96,088 |
| I. Current liabilities |
|
|
92,170 | 93,181 | 96,474 | 100,891 | 96,088 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
31,371 | 35,453 | 39,136 | 20,233 | 24,377 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
50,273 | 47,811 | 49,281 | 68,606 | 61,568 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,045 | 827 | 937 | 372 | 693 |
| 6. Payables to employees |
|
|
7,191 | 7,609 | 5,454 | 8,822 | 6,953 |
| 7. Short-term accrued expenses |
|
|
765 | 339 | 917 | 1,135 | 953 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
463 | 313 | 425 | 1,215 | 1,219 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,063 | 829 | 324 | 508 | 325 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
94,339 | 93,864 | 93,814 | 93,296 | 93,466 |
| I. ShareHolder's equity |
|
|
94,339 | 93,864 | 93,814 | 93,296 | 93,466 |
| 1. Owner's investment capital |
|
|
38,000 | 38,000 | 38,000 | 38,000 | 38,000 |
| 2. Share capital surplus |
|
|
4,590 | 4,590 | 4,590 | 4,590 | 4,590 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
50,146 | 50,146 | 50,146 | 50,146 | 50,146 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,603 | 1,128 | 1,077 | 559 | 730 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 1,128 | | |
| - Profit after tax undistributed this period |
|
|
1,603 | 1,128 | -50 | 559 | 730 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
186,509 | 187,044 | 190,288 | 194,186 | 189,554 |
There is no report.
|
|