|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
365,638 | 383,003 | 252,804 | 388,902 | 349,945 |
| I. Cash and cash equivalents |
|
|
5,494 | 8,560 | 5,352 | 13,672 | 10,196 |
| 1. Cash |
|
|
5,494 | 8,560 | 5,352 | 13,672 | 10,196 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
10,650 | | | 84,000 | 116,600 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,650 | | | 84,000 | 116,600 |
| III. Short-term receivables |
|
|
170,142 | 149,054 | 133,488 | 119,715 | 95,280 |
| 1. Short-term receivables of customers |
|
|
112,104 | 88,845 | 103,944 | 91,611 | 78,033 |
| 2. Prepayments to suppliers |
|
|
6,254 | 552 | 1,772 | 532 | 507 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
51,784 | 59,657 | 27,772 | 27,571 | 16,740 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
178,956 | 224,849 | 113,470 | 170,964 | 127,462 |
| 1. Inventories |
|
|
178,956 | 224,849 | 113,470 | 170,964 | 127,462 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
395 | 539 | 494 | 552 | 407 |
| 1. Short-term prepaid expenses |
|
|
232 | 377 | 332 | 325 | 219 |
| 2. Deductible VAT |
|
|
163 | 162 | 162 | | |
| 3. Taxes and the State Receivables |
|
|
| | | 227 | 188 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
101,627 | 98,275 | 95,691 | 94,208 | 93,043 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
98,502 | 95,357 | 92,214 | 92,109 | 90,927 |
| 1. Tangible fixed assets |
|
|
98,502 | 95,357 | 92,214 | 92,109 | 90,927 |
| - Cost |
|
|
291,119 | 291,119 | 291,119 | 294,034 | 295,300 |
| - Accumulated depreciation |
|
|
-192,617 | -195,762 | -198,905 | -201,924 | -204,373 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
385 | 385 | 385 | 385 | 385 |
| - Accumulated depreciation |
|
|
-385 | -385 | -385 | -385 | -385 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,024 | 1,041 | 1,720 | 464 | 441 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,024 | 1,041 | 1,720 | 464 | 441 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,101 | 1,878 | 1,757 | 1,634 | 1,675 |
| 1. Long-term prepaid expenses |
|
|
2,101 | 1,878 | 1,757 | 1,634 | 1,675 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
467,265 | 481,278 | 348,495 | 483,110 | 442,987 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
221,307 | 234,800 | 102,011 | 235,960 | 195,584 |
| I. Current liabilities |
|
|
221,113 | 234,691 | 101,818 | 235,766 | 195,549 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
155,387 | 208,978 | 64,734 | 164,208 | 148,141 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,911 | 2,148 | 2,754 | 61,482 | 37,535 |
| 4. Advances from customers |
|
|
11 | 51 | 377 | 8 | 202 |
| 5. Taxes and other payables to the State Budget |
|
|
4,352 | 14,493 | 25,260 | 2,711 | 2,667 |
| 6. Payables to employees |
|
|
2,779 | 5,349 | 5,526 | 5,008 | 4,202 |
| 7. Short-term accrued expenses |
|
|
536 | 1,203 | 670 | 483 | 586 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
679 | 175 | 314 | 389 | 510 |
| 11. Other short-term payables |
|
|
3,383 | 964 | 852 | 161 | 390 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,075 | 1,331 | 1,331 | 1,316 | 1,316 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
193 | 109 | 193 | 193 | 36 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
193 | 109 | 193 | 193 | 36 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
245,958 | 246,478 | 246,484 | 247,150 | 247,403 |
| I. ShareHolder's equity |
|
|
245,958 | 246,478 | 246,484 | 247,150 | 247,403 |
| 1. Owner's investment capital |
|
|
242,000 | 242,000 | 242,000 | 242,000 | 242,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,546 | 1,911 | 1,911 | 1,911 | 1,911 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,412 | 2,567 | 2,573 | 3,239 | 3,492 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,274 | | | | 3,431 |
| - Profit after tax undistributed this period |
|
|
1,138 | 2,567 | 2,573 | 3,239 | 61 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
467,265 | 481,278 | 348,495 | 483,110 | 442,987 |
There is no report.
|
|