|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
461,114 | 544,582 | 648,974 | 688,895 | 668,895 |
| I. Cash and cash equivalents |
|
|
11,696 | 10,283 | 74,030 | 46,397 | 20,676 |
| 1. Cash |
|
|
11,696 | 10,283 | 74,030 | 46,397 | 20,676 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| III. Short-term receivables |
|
|
113,520 | 375,344 | 407,378 | 484,601 | 499,898 |
| 1. Short-term receivables of customers |
|
|
7,811 | 27,693 | 76,805 | 80,650 | 25,117 |
| 2. Prepayments to suppliers |
|
|
11,240 | 17,372 | 34 | 13,021 | 32,126 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
38,000 | 273,500 | 266,350 | 338,350 | 390,300 |
| 6. Other short-term receivables |
|
|
57,080 | 57,389 | 64,798 | 53,201 | 52,975 |
| 7. Provision for doubtful short-term receivables |
|
|
-610 | -610 | -610 | -621 | -621 |
| IV. Inventories |
|
|
333,707 | 156,367 | 152,387 | 155,802 | 146,047 |
| 1. Inventories |
|
|
333,707 | 156,367 | 152,387 | 155,802 | 146,047 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
190 | 589 | 13,180 | 95 | 274 |
| 1. Short-term prepaid expenses |
|
|
190 | 589 | 13,180 | 95 | 274 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
808,317 | 806,749 | 845,686 | 841,342 | 848,420 |
| I. Long-term receivables |
|
|
3,652 | 3,652 | 4,809 | 4,809 | 5,034 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,652 | 3,652 | 4,809 | 4,809 | 5,034 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
71,844 | 70,387 | 109,820 | 106,659 | 104,161 |
| 1. Tangible fixed assets |
|
|
71,844 | 70,387 | 76,916 | 74,442 | 72,632 |
| - Cost |
|
|
116,808 | 117,547 | 126,466 | 126,248 | 126,744 |
| - Accumulated depreciation |
|
|
-44,964 | -47,160 | -49,550 | -51,806 | -54,112 |
| 2. Fixed assets of financial leasing |
|
|
| | 32,904 | 32,216 | 31,529 |
| - Cost |
|
|
| | 32,996 | 32,996 | 32,996 |
| - Accumulated depreciation |
|
|
| | -92 | -779 | -1,466 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
185 | 185 | 185 | 185 | 185 |
| - Accumulated depreciation |
|
|
-185 | -185 | -185 | -185 | -185 |
| III. Real Estate Investments |
|
|
8,584 | 8,584 | 8,584 | 8,584 | 8,584 |
| - Cost |
|
|
8,584 | 8,584 | 8,584 | 8,584 | 8,584 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 385 | | | 10,737 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 385 | | | 10,737 |
| IV. Long-term financial investments |
|
|
697,500 | 697,500 | 697,500 | 697,500 | 697,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
697,500 | 697,500 | 697,500 | 697,500 | 697,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
26,738 | 26,242 | 24,974 | 23,790 | 22,404 |
| 1. Long-term prepaid expenses |
|
|
26,738 | 26,242 | 24,974 | 23,790 | 22,404 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,269,431 | 1,351,332 | 1,494,660 | 1,530,237 | 1,517,315 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
141,943 | 259,634 | 391,040 | 362,098 | 340,788 |
| I. Current liabilities |
|
|
115,926 | 237,107 | 347,286 | 321,712 | 309,761 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
48,079 | 128,412 | 128,366 | 158,009 | 192,939 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,380 | 33,327 | 114,118 | 133,415 | 58,266 |
| 4. Advances from customers |
|
|
32,924 | 11,660 | 31,237 | 19,641 | 50,294 |
| 5. Taxes and other payables to the State Budget |
|
|
7,169 | 8,107 | 6,623 | 7,415 | 5,885 |
| 6. Payables to employees |
|
|
1,040 | 1,111 | 1,071 | 1,132 | 1,077 |
| 7. Short-term accrued expenses |
|
|
946 | 1,061 | 12,610 | 1,370 | 695 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
387 | 53,232 | 53,064 | 533 | 604 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 197 | 197 | 197 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
26,016 | 22,527 | 43,754 | 40,385 | 31,027 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
22,583 | 18,876 | 40,102 | 36,734 | 27,578 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,433 | 3,652 | 3,652 | 3,652 | 3,448 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,127,488 | 1,091,698 | 1,103,621 | 1,168,139 | 1,176,527 |
| I. ShareHolder's equity |
|
|
1,127,488 | 1,091,698 | 1,103,621 | 1,168,139 | 1,176,527 |
| 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
| 2. Share capital surplus |
|
|
-1,371 | -1,371 | -1,371 | -1,371 | -1,371 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,926 | 12,926 | 12,926 | 12,926 | 12,926 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
65,933 | 30,142 | 42,065 | 106,583 | 114,972 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
54,372 | 1,481 | 1,481 | 53,981 | 106,649 |
| - Profit after tax undistributed this period |
|
|
11,561 | 28,661 | 40,584 | 52,602 | 8,323 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,269,431 | 1,351,332 | 1,494,660 | 1,530,237 | 1,517,315 |
There is no report.
|
|