|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,150 | 13,087 | 21,428 | 23,701 | 28,617 |
| I. Cash and cash equivalents |
|
|
22,018 | 2,877 | 676 | 164 | 81 |
| 1. Cash |
|
|
5,018 | 877 | 676 | 164 | 81 |
| 2. Cash equivalents |
|
|
17,000 | 2,000 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
5,357 | 2,984 | 495 | 1,671 | 2,399 |
| 1. Short-term receivables of customers |
|
|
2,174 | | | 15 | |
| 2. Prepayments to suppliers |
|
|
3,033 | 2,984 | 495 | 1,656 | 2,399 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
149 | | | | |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
13,775 | 7,226 | 19,876 | 21,865 | 26,137 |
| 1. Inventories |
|
|
13,775 | 7,226 | 19,876 | 21,865 | 26,137 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | 382 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 382 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,164 | 67,840 | 64,818 | 63,548 | 77,521 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
61,520 | 62,960 | 56,447 | 50,699 | 59,151 |
| 1. Tangible fixed assets |
|
|
61,520 | 62,960 | 56,447 | 50,699 | 59,151 |
| - Cost |
|
|
134,217 | 140,214 | 142,866 | 144,433 | 161,376 |
| - Accumulated depreciation |
|
|
-72,698 | -77,255 | -86,419 | -93,734 | -102,225 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 183 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 183 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,644 | 4,880 | 8,371 | 12,665 | 18,370 |
| 1. Long-term prepaid expenses |
|
|
5,644 | 4,880 | 8,371 | 12,665 | 18,370 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
108,314 | 80,927 | 86,246 | 87,248 | 106,137 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
59,590 | 28,434 | 38,943 | 37,332 | 56,397 |
| I. Current liabilities |
|
|
57,992 | 26,631 | 32,956 | 31,413 | 51,491 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
500 | 1,900 | 15,583 | 1,105 | 21,315 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,491 | 1,599 | 1,851 | 6,007 | 5,450 |
| 4. Advances from customers |
|
|
181 | | 333 | 3 | |
| 5. Taxes and other payables to the State Budget |
|
|
21,831 | 2,310 | 2,482 | 8,433 | 8,095 |
| 6. Payables to employees |
|
|
3,407 | 2,686 | 957 | 1,894 | 2,192 |
| 7. Short-term accrued expenses |
|
|
| | | 268 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
22,800 | 14,839 | 9,085 | 11,725 | 12,393 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,782 | 3,297 | 2,665 | 1,979 | 2,045 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,597 | 1,802 | 5,987 | 5,919 | 4,906 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
21 | 536 | 5,987 | 5,919 | 4,906 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,576 | 1,266 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
48,724 | 52,494 | 47,304 | 49,916 | 49,740 |
| I. ShareHolder's equity |
|
|
48,724 | 52,494 | 47,304 | 49,916 | 49,740 |
| 1. Owner's investment capital |
|
|
39,860 | 39,860 | 39,860 | 39,860 | 39,860 |
| 2. Share capital surplus |
|
|
666 | 666 | 666 | 666 | 666 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,390 | 4,390 | 4,390 | 4,390 | 4,390 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,808 | 7,578 | 2,388 | 5,000 | 4,824 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 1,730 | 1,700 | | 840 |
| - Profit after tax undistributed this period |
|
|
3,808 | 5,848 | 688 | 5,000 | 3,984 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
108,314 | 80,927 | 86,246 | 87,248 | 106,137 |
There is no report.
|
|