|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,963 | 98,542 | 229,893 | 156,443 | 86,974 |
 | I. Cash and cash equivalents |
|
|
28,418 | 19,536 | 79,438 | 122,044 | 51,484 |
 | 1. Cash |
|
|
8,438 | 636 | 5,838 | 11,544 | 2,084 |
 | 2. Cash equivalents |
|
|
19,980 | 18,900 | 73,600 | 110,500 | 49,400 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
42,388 | 78,641 | 150,272 | 33,852 | 35,308 |
 | 1. Short-term receivables of customers |
|
|
34,241 | 67,442 | 140,068 | 28,315 | 22,783 |
 | 2. Prepayments to suppliers |
|
|
5,977 | 5,955 | 6,001 | 3,012 | 8,879 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,171 | 5,243 | 4,203 | 2,525 | 3,646 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
157 | 365 | 182 | 547 | 182 |
 | 1. Short-term prepaid expenses |
|
|
157 | 365 | 182 | 547 | 182 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,459,651 | 1,434,362 | 1,409,073 | 1,383,805 | 1,361,579 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,459,651 | 1,434,362 | 1,409,073 | 1,383,784 | 1,361,560 |
 | 1. Tangible fixed assets |
|
|
1,459,651 | 1,434,362 | 1,409,073 | 1,383,784 | 1,361,560 |
 | - Cost |
|
|
2,607,769 | 2,607,769 | 2,607,769 | 2,607,769 | 2,607,769 |
 | - Accumulated depreciation |
|
|
-1,148,117 | -1,173,406 | -1,198,695 | -1,223,984 | -1,246,209 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | 21 | 19 |
 | 1. Long-term prepaid expenses |
|
|
| | | 21 | 19 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,530,615 | 1,532,904 | 1,638,966 | 1,540,248 | 1,448,553 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
647,740 | 692,157 | 672,021 | 554,459 | 472,550 |
 | I. Current liabilities |
|
|
107,878 | 152,294 | 132,159 | 196,717 | 114,808 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
72,650 | 72,638 | 23,883 | 179,964 | 97,813 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,585 | 2,422 | 2,365 | 1,328 | 1,821 |
 | 4. Advances from customers |
|
|
2,678 | | 1,085 | 2,545 | 2,545 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,877 | 8,050 | 30,590 | 7,385 | 1,891 |
 | 6. Payables to employees |
|
|
976 | 937 | 958 | 971 | 1,054 |
 | 7. Short-term accrued expenses |
|
|
5,837 | 2,342 | 915 | 2,479 | 1,647 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,105 | 64,195 | 70,654 | 336 | 7,350 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,171 | 1,709 | 1,709 | 1,709 | 687 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
539,862 | 539,862 | 539,862 | 357,742 | 357,742 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 4,120 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
539,862 | 535,742 | 539,862 | 357,742 | 357,742 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
882,874 | 840,748 | 966,945 | 985,789 | 976,003 |
 | I. ShareHolder's equity |
|
|
882,874 | 840,748 | 966,945 | 985,789 | 976,003 |
 | 1. Owner's investment capital |
|
|
660,000 | 660,000 | 660,000 | 660,000 | 660,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,339 | 12,185 | 12,185 | 12,185 | 12,185 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
215,535 | 168,562 | 294,760 | 313,603 | 303,818 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 150,562 | | | |
 | - Profit after tax undistributed this period |
|
|
| 18,001 | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,530,615 | 1,532,904 | 1,638,966 | 1,540,248 | 1,448,553 |
There is no report.
|
|