|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
199,758 | 132,680 | 70,963 | 98,542 | 229,893 |
| I. Cash and cash equivalents |
|
|
48,605 | 70,050 | 28,418 | 19,536 | 79,438 |
| 1. Cash |
|
|
44,305 | 10,050 | 8,438 | 636 | 5,838 |
| 2. Cash equivalents |
|
|
4,300 | 60,000 | 19,980 | 18,900 | 73,600 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
150,996 | 62,236 | 42,388 | 78,641 | 150,272 |
| 1. Short-term receivables of customers |
|
|
134,155 | 54,667 | 34,241 | 67,442 | 140,068 |
| 2. Prepayments to suppliers |
|
|
5,699 | 5,857 | 5,977 | 5,955 | 6,001 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
9,000 | | | | |
| 6. Other short-term receivables |
|
|
2,142 | 1,712 | 2,171 | 5,243 | 4,203 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
157 | 394 | 157 | 365 | 182 |
| 1. Short-term prepaid expenses |
|
|
157 | 394 | 157 | 365 | 182 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,510,229 | 1,484,940 | 1,459,651 | 1,434,362 | 1,409,073 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,510,229 | 1,484,940 | 1,459,651 | 1,434,362 | 1,409,073 |
| 1. Tangible fixed assets |
|
|
1,510,229 | 1,484,940 | 1,459,651 | 1,434,362 | 1,409,073 |
| - Cost |
|
|
2,607,769 | 2,607,769 | 2,607,769 | 2,607,769 | 2,607,769 |
| - Accumulated depreciation |
|
|
-1,097,539 | -1,122,828 | -1,148,117 | -1,173,406 | -1,198,695 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,709,987 | 1,617,620 | 1,530,615 | 1,532,904 | 1,638,966 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
852,882 | 731,183 | 647,740 | 692,157 | 672,021 |
| I. Current liabilities |
|
|
166,016 | 191,320 | 107,878 | 152,294 | 132,159 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
28,217 | 151,449 | 72,650 | 72,638 | 23,883 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,750 | 2,891 | 2,585 | 2,422 | 2,365 |
| 4. Advances from customers |
|
|
| | 2,678 | | 1,085 |
| 5. Taxes and other payables to the State Budget |
|
|
34,030 | 14,132 | 6,877 | 8,050 | 30,590 |
| 6. Payables to employees |
|
|
834 | 890 | 976 | 937 | 958 |
| 7. Short-term accrued expenses |
|
|
9,771 | 15,036 | 5,837 | 2,342 | 915 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
89,242 | 5,752 | 15,105 | 64,195 | 70,654 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,171 | 1,171 | 1,171 | 1,709 | 1,709 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
686,866 | 539,862 | 539,862 | 539,862 | 539,862 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | 4,120 | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
686,866 | 539,862 | 539,862 | 535,742 | 539,862 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
857,105 | 886,438 | 882,874 | 840,748 | 966,945 |
| I. ShareHolder's equity |
|
|
857,105 | 886,438 | 882,874 | 840,748 | 966,945 |
| 1. Owner's investment capital |
|
|
660,000 | 660,000 | 660,000 | 660,000 | 660,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,339 | 7,339 | 7,339 | 12,185 | 12,185 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
189,766 | 219,099 | 215,535 | 168,562 | 294,760 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 150,562 | |
| - Profit after tax undistributed this period |
|
|
| | | 18,001 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,709,987 | 1,617,620 | 1,530,615 | 1,532,904 | 1,638,966 |
There is no report.
|
|