|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
78,510 | 70,540 | 78,405 | 85,737 | 79,033 |
 | I. Cash and cash equivalents |
|
|
28,264 | 40,389 | 50,392 | 56,680 | 49,614 |
 | 1. Cash |
|
|
5,389 | 6,503 | 5,084 | 5,076 | 7,579 |
 | 2. Cash equivalents |
|
|
22,875 | 33,885 | 45,308 | 51,604 | 42,035 |
 | II. Short-term financial investments |
|
|
17,235 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,235 | | | | |
 | III. Short-term receivables |
|
|
23,546 | 21,101 | 19,377 | 20,724 | 21,363 |
 | 1. Short-term receivables of customers |
|
|
1,214 | 1,647 | 1,257 | 1,977 | 5,003 |
 | 2. Prepayments to suppliers |
|
|
22,246 | 19,511 | 18,283 | 18,727 | 16,253 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
288 | 146 | 40 | 222 | 309 |
 | 7. Provision for doubtful short-term receivables |
|
|
-202 | -202 | -202 | -202 | -202 |
 | IV. Inventories |
|
|
8,810 | 8,351 | 8,511 | 8,333 | 8,057 |
 | 1. Inventories |
|
|
8,810 | 8,351 | 8,511 | 8,333 | 8,057 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
654 | 699 | 126 | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
654 | 699 | 126 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,981 | 143,678 | 144,176 | 144,574 | 143,398 |
 | I. Long-term receivables |
|
|
985 | 490 | 390 | 290 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
985 | 490 | 390 | 290 | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
75,737 | 77,768 | 74,724 | 103,299 | 100,369 |
 | 1. Tangible fixed assets |
|
|
75,737 | 77,768 | 74,724 | 103,299 | 100,369 |
 | - Cost |
|
|
317,493 | 322,868 | 321,155 | 350,448 | 351,108 |
 | - Accumulated depreciation |
|
|
-241,755 | -245,100 | -246,432 | -247,150 | -250,739 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
580 | 580 | 580 | 580 | 580 |
 | - Accumulated depreciation |
|
|
-580 | -580 | -580 | -580 | -580 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
60,032 | 63,344 | 66,422 | 38,311 | 40,376 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
60,032 | 63,344 | 66,422 | 38,311 | 40,376 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,226 | 2,076 | 2,641 | 2,674 | 2,653 |
 | 1. Long-term prepaid expenses |
|
|
2,226 | 2,076 | 2,641 | 2,674 | 2,653 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
217,491 | 214,217 | 222,581 | 230,311 | 222,431 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
23,601 | 27,456 | 31,675 | 37,582 | 27,675 |
 | I. Current liabilities |
|
|
23,601 | 27,456 | 31,675 | 37,582 | 27,675 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
736 | 1,477 | 335 | 634 | 261 |
 | 4. Advances from customers |
|
|
| 305 | 189 | 198 | 73 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,289 | 1,499 | 1,864 | 2,191 | 1,603 |
 | 6. Payables to employees |
|
|
1,836 | 3,971 | 9,449 | 13,374 | 5,366 |
 | 7. Short-term accrued expenses |
|
|
17,768 | 18,372 | 18,797 | 19,415 | 18,831 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
395 | 397 | 486 | 303 | 419 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,577 | 1,436 | 554 | 1,466 | 1,122 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
193,890 | 186,761 | 190,906 | 192,729 | 194,755 |
 | I. ShareHolder's equity |
|
|
193,890 | 186,761 | 190,906 | 192,729 | 194,755 |
 | 1. Owner's investment capital |
|
|
181,494 | 181,494 | 181,494 | 181,494 | 181,494 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
882 | 882 | 882 | 882 | 882 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,514 | 4,385 | 8,530 | 10,353 | 12,379 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,960 | 14 | 14 | 14 | 10,353 |
 | - Profit after tax undistributed this period |
|
|
1,554 | 4,372 | 8,516 | 10,339 | 2,027 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
217,491 | 214,217 | 222,581 | 230,311 | 222,431 |
There is no report.
|
|