|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
85,737 | 79,033 | 81,483 | 88,957 | 104,135 |
 | I. Cash and cash equivalents |
|
|
56,680 | 49,614 | 52,027 | 61,546 | 83,572 |
 | 1. Cash |
|
|
5,076 | 7,579 | 9,698 | 4,670 | 7,325 |
 | 2. Cash equivalents |
|
|
51,604 | 42,035 | 42,330 | 56,877 | 76,247 |
 | II. Short-term financial investments |
|
|
| | | | 3,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 3,000 |
 | III. Short-term receivables |
|
|
20,724 | 21,363 | 21,431 | 19,574 | 9,128 |
 | 1. Short-term receivables of customers |
|
|
1,977 | 5,003 | 6,367 | 6,022 | 3,609 |
 | 2. Prepayments to suppliers |
|
|
18,727 | 16,253 | 14,841 | 13,627 | 2,781 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
222 | 309 | 425 | 126 | 2,941 |
 | 7. Provision for doubtful short-term receivables |
|
|
-202 | -202 | -202 | -202 | -202 |
 | IV. Inventories |
|
|
8,333 | 8,057 | 8,025 | 7,837 | 8,436 |
 | 1. Inventories |
|
|
8,333 | 8,057 | 8,025 | 7,837 | 8,436 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
144,574 | 143,398 | 143,342 | 145,614 | 138,872 |
 | I. Long-term receivables |
|
|
290 | | | | 5,321 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
290 | | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 5,321 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
103,299 | 100,369 | 97,151 | 94,231 | 104,003 |
 | 1. Tangible fixed assets |
|
|
103,299 | 100,369 | 97,151 | 94,231 | 103,623 |
 | - Cost |
|
|
350,448 | 351,108 | 351,411 | 351,977 | 365,211 |
 | - Accumulated depreciation |
|
|
-247,150 | -250,739 | -254,261 | -257,745 | -261,588 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 380 |
 | - Cost |
|
|
580 | 580 | 580 | 580 | 980 |
 | - Accumulated depreciation |
|
|
-580 | -580 | -580 | -580 | -600 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
38,311 | 40,376 | 43,393 | 48,558 | 26,917 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,311 | 40,376 | 43,393 | 48,558 | 26,917 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,674 | 2,653 | 2,798 | 2,824 | 2,630 |
 | 1. Long-term prepaid expenses |
|
|
2,674 | 2,653 | 2,798 | 2,824 | 2,630 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
230,311 | 222,431 | 224,825 | 234,571 | 243,007 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,582 | 27,675 | 35,435 | 40,430 | 45,913 |
 | I. Current liabilities |
|
|
37,582 | 27,675 | 35,435 | 40,430 | 45,913 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
634 | 261 | 2,022 | 78 | 5,090 |
 | 4. Advances from customers |
|
|
198 | 73 | 50 | | 3 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,191 | 1,603 | 2,706 | 3,255 | 3,490 |
 | 6. Payables to employees |
|
|
13,374 | 5,366 | 10,046 | 13,863 | 13,654 |
 | 7. Short-term accrued expenses |
|
|
19,415 | 18,831 | 19,309 | 22,585 | 21,570 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
303 | 419 | 325 | 367 | 346 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,466 | 1,122 | 978 | 281 | 1,760 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
192,729 | 194,755 | 189,390 | 194,140 | 197,094 |
 | I. ShareHolder's equity |
|
|
192,729 | 194,755 | 189,390 | 194,140 | 197,094 |
 | 1. Owner's investment capital |
|
|
181,494 | 181,494 | 181,494 | 181,494 | 181,494 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
882 | 882 | 882 | 882 | 882 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,353 | 12,379 | 7,013 | 11,764 | 14,718 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14 | 10,353 | 7 | 7 | 7 |
 | - Profit after tax undistributed this period |
|
|
10,339 | 2,027 | 7,006 | 11,757 | 14,710 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
230,311 | 222,431 | 224,825 | 234,571 | 243,007 |
There is no report.
|
|