|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
36,442 | 33,893 | 21,507 | 23,026 | 43,057 |
 | I. Cash and cash equivalents |
|
|
426 | 1,430 | 641 | 448 | 2,956 |
 | 1. Cash |
|
|
426 | 1,430 | 641 | 448 | 2,956 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 1,500 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 1,500 | | | |
 | III. Short-term receivables |
|
|
10,825 | 7,783 | 2,779 | 3,145 | 8,217 |
 | 1. Short-term receivables of customers |
|
|
9,990 | 7,499 | 2,787 | 2,361 | 3,664 |
 | 2. Prepayments to suppliers |
|
|
| | 2 | 62 | 4,592 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
882 | 331 | 37 | 770 | 7 |
 | 7. Provision for doubtful short-term receivables |
|
|
-47 | -47 | -47 | -47 | -47 |
 | IV. Inventories |
|
|
25,091 | 23,143 | 18,036 | 19,257 | 31,553 |
 | 1. Inventories |
|
|
25,262 | 23,314 | 18,112 | 19,333 | 31,629 |
 | 2. Provision for decline in value of inventories |
|
|
-171 | -171 | -76 | -76 | -76 |
 | V. Other current assets |
|
|
100 | 37 | 51 | 176 | 331 |
 | 1. Short-term prepaid expenses |
|
|
17 | 11 | 31 | 23 | 42 |
 | 2. Deductible VAT |
|
|
| | | 138 | 276 |
 | 3. Taxes and the State Receivables |
|
|
83 | 26 | 20 | 15 | 13 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,163 | 4,099 | 4,057 | 4,006 | 4,932 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,946 | 3,895 | 3,843 | 3,792 | 4,417 |
 | 1. Tangible fixed assets |
|
|
998 | 967 | 936 | 905 | 1,550 |
 | - Cost |
|
|
6,318 | 6,318 | 6,318 | 6,318 | 7,002 |
 | - Accumulated depreciation |
|
|
-5,320 | -5,351 | -5,382 | -5,413 | -5,452 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,948 | 2,928 | 2,907 | 2,887 | 2,867 |
 | - Cost |
|
|
4,038 | 4,038 | 4,038 | 4,038 | 4,038 |
 | - Accumulated depreciation |
|
|
-1,090 | -1,111 | -1,131 | -1,151 | -1,171 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
218 | 205 | 213 | 213 | 515 |
 | 1. Long-term prepaid expenses |
|
|
218 | 205 | 213 | 213 | 515 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
40,605 | 37,992 | 25,564 | 27,032 | 47,989 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
27,562 | 24,634 | 12,105 | 14,545 | 36,407 |
 | I. Current liabilities |
|
|
27,562 | 24,634 | 12,080 | 14,545 | 36,382 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
797 | 469 | 4,240 | 9,273 | 13,078 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,206 | 23,000 | 7,469 | 4,064 | 15,656 |
 | 4. Advances from customers |
|
|
129 | 538 | | 13 | 7,038 |
 | 5. Taxes and other payables to the State Budget |
|
|
81 | 346 | 71 | 137 | 146 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
1 | 1 | 4 | 10 | 16 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
46 | 60 | 60 | 60 | 51 |
 | 11. Other short-term payables |
|
|
291 | 211 | 228 | 951 | 365 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11 | 10 | 9 | 36 | 32 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 25 | | 25 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 25 | | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
13,043 | 13,358 | 13,458 | 12,487 | 11,583 |
 | I. ShareHolder's equity |
|
|
13,043 | 13,358 | 13,458 | 12,487 | 11,583 |
 | 1. Owner's investment capital |
|
|
11,265 | 11,265 | 11,265 | 11,265 | 11,265 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,065 | 1,065 | 1,065 | 1,099 | 1,099 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
713 | 1,028 | 1,129 | 123 | -781 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
447 | 447 | 441 | 123 | 258 |
 | - Profit after tax undistributed this period |
|
|
266 | 581 | 688 | | -1,040 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
40,605 | 37,992 | 25,564 | 27,032 | 47,989 |
There is no report.
|
|