|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
206,870 | 216,008 | 232,018 | 244,981 | 237,621 |
| I. Cash and cash equivalents |
|
|
2,106 | 638 | 3,314 | 1,417 | 507 |
| 1. Cash |
|
|
2,106 | 638 | 3,314 | 1,417 | 507 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
156,803 | 163,272 | 175,030 | 188,689 | 180,115 |
| 1. Short-term receivables of customers |
|
|
170,559 | 176,643 | 188,325 | 205,312 | 196,627 |
| 2. Prepayments to suppliers |
|
|
97 | 435 | 159 | 180 | 291 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| | 1 | | |
| 7. Provision for doubtful short-term receivables |
|
|
-13,853 | -13,807 | -13,456 | -16,803 | -16,803 |
| IV. Inventories |
|
|
47,160 | 50,464 | 53,072 | 54,537 | 56,598 |
| 1. Inventories |
|
|
47,160 | 50,464 | 53,072 | 54,537 | 56,598 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
801 | 1,635 | 601 | 338 | 401 |
| 1. Short-term prepaid expenses |
|
|
801 | 558 | 397 | 338 | 401 |
| 2. Deductible VAT |
|
|
| 873 | | | |
| 3. Taxes and the State Receivables |
|
|
| 204 | 204 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
89,979 | 82,983 | 79,359 | 75,776 | 72,216 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
89,973 | 82,979 | 79,355 | 75,772 | 72,212 |
| 1. Tangible fixed assets |
|
|
89,973 | 82,979 | 79,355 | 75,772 | 72,212 |
| - Cost |
|
|
331,431 | 331,431 | 331,431 | 331,431 | 331,431 |
| - Accumulated depreciation |
|
|
-241,458 | -248,452 | -252,076 | -255,659 | -259,219 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
682 | 682 | 682 | 682 | 682 |
| - Accumulated depreciation |
|
|
-682 | -682 | -682 | -682 | -682 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4 | 4 | 4 | 4 | 4 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4 | 4 | 4 | 4 | 4 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2 | | | | |
| 1. Long-term prepaid expenses |
|
|
2 | | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
296,850 | 298,991 | 311,377 | 320,758 | 309,837 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
191,629 | 192,079 | 202,435 | 214,032 | 203,508 |
| I. Current liabilities |
|
|
190,494 | 192,079 | 202,435 | 214,032 | 203,508 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
130,568 | 127,489 | 139,519 | 128,319 | 137,176 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
27,057 | 40,149 | 42,547 | 56,600 | 43,567 |
| 4. Advances from customers |
|
|
2 | 60 | 364 | 304 | 51 |
| 5. Taxes and other payables to the State Budget |
|
|
6,131 | 307 | 476 | 1,420 | 2,653 |
| 6. Payables to employees |
|
|
20,627 | 21,040 | 15,885 | 16,938 | 16,115 |
| 7. Short-term accrued expenses |
|
|
2,671 | 221 | 1,667 | 2,571 | 2,220 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,485 | 918 | 1,063 | 6,825 | 1,468 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,953 | 1,894 | 914 | 1,055 | 258 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,135 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,135 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
105,221 | 106,913 | 108,941 | 106,725 | 106,328 |
| I. ShareHolder's equity |
|
|
105,221 | 106,913 | 108,941 | 106,725 | 106,328 |
| 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| 2. Share capital surplus |
|
|
6,822 | 6,822 | 6,822 | 6,822 | 6,822 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
28,692 | 28,692 | 28,692 | 28,692 | 28,692 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,348 | 4,348 | 4,348 | 4,448 | 4,448 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,678 | 1,678 | 1,678 | 1,678 | 1,678 |
| 11. After tax undistributed profit |
|
|
3,680 | 5,372 | 7,401 | 5,085 | 4,688 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | 5,085 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
296,850 | 298,991 | 311,377 | 320,758 | 309,837 |
There is no report.
|
|