|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
222,063 | 253,199 | 248,379 | 242,318 | 202,868 |
 | I. Cash and cash equivalents |
|
|
2,503 | 11,251 | 4,017 | 2,261 | 3,712 |
 | 1. Cash |
|
|
2,503 | 11,251 | 4,017 | 2,261 | 3,712 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
174,716 | 199,906 | 196,462 | 195,438 | 148,131 |
 | 1. Short-term receivables of customers |
|
|
192,724 | 217,852 | 214,009 | 210,412 | 164,464 |
 | 2. Prepayments to suppliers |
|
|
360 | 310 | 1,734 | 4,308 | 1,086 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| 103 | | | |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,368 | -18,359 | -19,282 | -19,282 | -17,419 |
 | IV. Inventories |
|
|
44,422 | 41,630 | 47,354 | 44,251 | 50,756 |
 | 1. Inventories |
|
|
44,422 | 41,630 | 47,354 | 44,251 | 50,756 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
421 | 411 | 545 | 367 | 270 |
 | 1. Short-term prepaid expenses |
|
|
421 | 411 | 383 | 367 | 267 |
 | 2. Deductible VAT |
|
|
| | 163 | | 2 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,238 | 65,740 | 62,272 | 58,813 | 63,033 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,234 | 65,740 | 62,272 | 58,813 | 63,033 |
 | 1. Tangible fixed assets |
|
|
69,234 | 65,740 | 62,272 | 58,813 | 63,033 |
 | - Cost |
|
|
332,012 | 332,012 | 332,012 | 332,012 | 339,688 |
 | - Accumulated depreciation |
|
|
-262,777 | -266,271 | -269,740 | -273,199 | -276,655 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
682 | 682 | 682 | 682 | 682 |
 | - Accumulated depreciation |
|
|
-682 | -682 | -682 | -682 | -682 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
291,301 | 318,939 | 310,650 | 301,131 | 265,901 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
183,475 | 209,861 | 199,996 | 194,607 | 157,104 |
 | I. Current liabilities |
|
|
183,475 | 209,861 | 199,996 | 194,607 | 157,104 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
107,336 | 140,618 | 126,709 | 126,878 | 107,897 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,902 | 53,747 | 58,012 | 48,301 | 32,654 |
 | 4. Advances from customers |
|
|
60 | 231 | 226 | 200 | 200 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,535 | 1,371 | 2,396 | 4,233 | 1,958 |
 | 6. Payables to employees |
|
|
17,465 | 10,620 | 9,549 | 10,490 | 12,478 |
 | 7. Short-term accrued expenses |
|
|
692 | 1,924 | 1,454 | 2,372 | 877 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,252 | 1,286 | 1,584 | 2,093 | 1,024 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
234 | 65 | 64 | 40 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
107,827 | 109,078 | 110,654 | 106,523 | 108,797 |
 | I. ShareHolder's equity |
|
|
107,827 | 109,078 | 110,654 | 106,523 | 108,797 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
6,822 | 6,822 | 6,822 | 6,822 | 6,822 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
28,692 | 28,692 | 28,692 | 28,692 | 28,692 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,448 | 4,448 | 4,498 | 4,498 | 4,498 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,678 | 1,678 | 1,678 | 1,678 | 1,678 |
 | 11. After tax undistributed profit |
|
|
6,186 | 7,438 | 8,963 | 4,833 | 7,106 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 6,000 | | |
 | - Profit after tax undistributed this period |
|
|
| | 2,963 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
291,301 | 318,939 | 310,650 | 301,131 | 265,901 |
There is no report.
|
|