|
|
Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
264,936 | 280,516 | 239,487 | 219,340 | 258,851 |
 | I. Cash and cash equivalents |
|
|
3,253 | 4,529 | 2,265 | 5,565 | 5,913 |
 | 1. Cash |
|
|
3,253 | 4,529 | 2,265 | 5,565 | 5,913 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,600 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,600 | | | | |
 | III. Short-term receivables |
|
|
196,988 | 221,805 | 191,048 | 157,791 | 175,554 |
 | 1. Short-term receivables of customers |
|
|
202,174 | 228,840 | 192,801 | 156,801 | 174,950 |
 | 2. Prepayments to suppliers |
|
|
207 | 180 | 35 | 733 | 430 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,600 | 5,300 | 10,200 | 10,400 | 10,317 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,992 | -12,514 | -11,988 | -10,143 | -10,143 |
 | IV. Inventories |
|
|
61,375 | 53,637 | 45,600 | 53,992 | 75,193 |
 | 1. Inventories |
|
|
61,375 | 53,637 | 45,600 | 53,992 | 75,193 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
720 | 544 | 574 | 1,992 | 2,191 |
 | 1. Short-term prepaid expenses |
|
|
720 | 544 | 574 | 872 | 346 |
 | 2. Deductible VAT |
|
|
| | | 1,120 | 1,846 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
120,632 | 113,522 | 119,687 | 114,848 | 108,166 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
120,457 | 113,354 | 105,967 | 99,170 | 92,498 |
 | 1. Tangible fixed assets |
|
|
120,381 | 113,311 | 105,957 | 99,170 | 92,498 |
 | - Cost |
|
|
312,274 | 312,967 | 312,933 | 312,933 | 312,933 |
 | - Accumulated depreciation |
|
|
-191,892 | -199,656 | -206,976 | -213,763 | -220,435 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76 | 43 | 11 | | |
 | - Cost |
|
|
682 | 682 | 682 | 682 | 682 |
 | - Accumulated depreciation |
|
|
-606 | -638 | -671 | -682 | -682 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
107 | 111 | 13,672 | 15,641 | 15,641 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
107 | 111 | 13,672 | 15,641 | 15,641 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
68 | 57 | 47 | 37 | 26 |
 | 1. Long-term prepaid expenses |
|
|
68 | 57 | 47 | 37 | 26 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
385,568 | 394,038 | 359,174 | 334,188 | 367,017 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
280,251 | 283,923 | 245,839 | 226,702 | 257,464 |
 | I. Current liabilities |
|
|
272,626 | 281,023 | 236,091 | 224,326 | 257,464 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
169,424 | 161,262 | 153,151 | 146,076 | 179,512 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
68,541 | 87,627 | 55,974 | 37,900 | 43,962 |
 | 4. Advances from customers |
|
|
20 | 20 | 20 | 127 | 7 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,831 | 2,212 | 2,537 | 1,971 | 2,490 |
 | 6. Payables to employees |
|
|
20,109 | 25,517 | 20,135 | 24,962 | 25,738 |
 | 7. Short-term accrued expenses |
|
|
1,994 | 830 | 846 | 741 | 693 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,581 | 1,505 | 1,434 | 8,450 | 992 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,126 | 2,050 | 1,994 | 4,099 | 4,071 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,625 | 2,900 | 9,747 | 2,376 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,625 | 2,900 | 9,747 | 2,376 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
105,316 | 110,115 | 113,336 | 107,486 | 109,553 |
 | I. ShareHolder's equity |
|
|
105,316 | 110,115 | 113,336 | 107,486 | 109,553 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
6,822 | 6,822 | 6,822 | 6,822 | 6,822 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
28,692 | 28,692 | 28,692 | 28,692 | 28,692 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,136 | 3,136 | 3,136 | 4,036 | 4,036 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,678 | 1,678 | 1,678 | 1,678 | 1,678 |
 | 11. After tax undistributed profit |
|
|
4,988 | 9,787 | 13,008 | 6,258 | 8,325 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | 6,258 | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
385,568 | 394,038 | 359,174 | 334,188 | 367,017 |
There is no report.
|
|