|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
232,018 | 244,981 | 237,621 | 222,063 | 253,199 |
 | I. Cash and cash equivalents |
|
|
3,314 | 1,417 | 507 | 2,503 | 11,251 |
 | 1. Cash |
|
|
3,314 | 1,417 | 507 | 2,503 | 11,251 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
175,030 | 188,689 | 180,115 | 174,716 | 199,906 |
 | 1. Short-term receivables of customers |
|
|
188,325 | 205,312 | 196,627 | 192,724 | 217,852 |
 | 2. Prepayments to suppliers |
|
|
159 | 180 | 291 | 360 | 310 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1 | | | | 103 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,456 | -16,803 | -16,803 | -18,368 | -18,359 |
 | IV. Inventories |
|
|
53,072 | 54,537 | 56,598 | 44,422 | 41,630 |
 | 1. Inventories |
|
|
53,072 | 54,537 | 56,598 | 44,422 | 41,630 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
601 | 338 | 401 | 421 | 411 |
 | 1. Short-term prepaid expenses |
|
|
397 | 338 | 401 | 421 | 411 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
204 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
79,359 | 75,776 | 72,216 | 69,238 | 65,740 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
79,355 | 75,772 | 72,212 | 69,234 | 65,740 |
 | 1. Tangible fixed assets |
|
|
79,355 | 75,772 | 72,212 | 69,234 | 65,740 |
 | - Cost |
|
|
331,431 | 331,431 | 331,431 | 332,012 | 332,012 |
 | - Accumulated depreciation |
|
|
-252,076 | -255,659 | -259,219 | -262,777 | -266,271 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
682 | 682 | 682 | 682 | 682 |
 | - Accumulated depreciation |
|
|
-682 | -682 | -682 | -682 | -682 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4 | 4 | 4 | 4 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4 | 4 | 4 | 4 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
311,377 | 320,758 | 309,837 | 291,301 | 318,939 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
202,435 | 214,032 | 203,508 | 183,475 | 209,861 |
 | I. Current liabilities |
|
|
202,435 | 214,032 | 203,508 | 183,475 | 209,861 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
139,519 | 128,319 | 137,176 | 107,336 | 140,618 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,547 | 56,600 | 43,567 | 53,902 | 53,747 |
 | 4. Advances from customers |
|
|
364 | 304 | 51 | 60 | 231 |
 | 5. Taxes and other payables to the State Budget |
|
|
476 | 1,420 | 2,653 | 2,535 | 1,371 |
 | 6. Payables to employees |
|
|
15,885 | 16,938 | 16,115 | 17,465 | 10,620 |
 | 7. Short-term accrued expenses |
|
|
1,667 | 2,571 | 2,220 | 692 | 1,924 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,063 | 6,825 | 1,468 | 1,252 | 1,286 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
914 | 1,055 | 258 | 234 | 65 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
108,941 | 106,725 | 106,328 | 107,827 | 109,078 |
 | I. ShareHolder's equity |
|
|
108,941 | 106,725 | 106,328 | 107,827 | 109,078 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
6,822 | 6,822 | 6,822 | 6,822 | 6,822 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
28,692 | 28,692 | 28,692 | 28,692 | 28,692 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,348 | 4,448 | 4,448 | 4,448 | 4,448 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,678 | 1,678 | 1,678 | 1,678 | 1,678 |
 | 11. After tax undistributed profit |
|
|
7,401 | 5,085 | 4,688 | 6,186 | 7,438 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| 5,085 | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
311,377 | 320,758 | 309,837 | 291,301 | 318,939 |
There is no report.
|
|