|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,284 | 17,159 | 41,083 | 11,290 | 10,035 |
| I. Cash and cash equivalents |
|
|
253 | 1,109 | 1,860 | 922 | 343 |
| 1. Cash |
|
|
253 | 1,109 | 1,860 | 922 | 343 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
13,816 | 14,868 | 35,519 | 5,294 | 5,878 |
| 1. Short-term receivables of customers |
|
|
12,860 | 11,553 | 354 | 617 | 1,460 |
| 2. Prepayments to suppliers |
|
|
310 | 697 | 34,657 | 4,079 | 971 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
646 | 2,617 | 508 | 598 | 3,447 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
104 | 1,073 | 3,505 | 4,441 | 3,103 |
| 1. Inventories |
|
|
104 | 1,073 | 3,505 | 4,441 | 3,103 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
111 | 109 | 200 | 634 | 711 |
| 1. Short-term prepaid expenses |
|
|
46 | 40 | 122 | 614 | 614 |
| 2. Deductible VAT |
|
|
65 | 69 | 69 | 19 | 94 |
| 3. Taxes and the State Receivables |
|
|
| | 8 | | 3 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| 27,630 | | | 35 |
| I. Long-term receivables |
|
|
| 27,597 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 27,597 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | 35 |
| 1. Tangible fixed assets |
|
|
| | | | 35 |
| - Cost |
|
|
| | | | 35 |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 33 | | | |
| 1. Long-term prepaid expenses |
|
|
| 33 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
14,284 | 44,789 | 41,083 | 11,290 | 10,069 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
12,432 | 44,752 | 40,712 | 10,294 | 9,451 |
| I. Current liabilities |
|
|
12,432 | 44,720 | 40,712 | 10,294 | 9,451 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
30 | 28,400 | 8,786 | 3,436 | 4,026 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,722 | 12,660 | 1,480 | 1,343 | 1,739 |
| 4. Advances from customers |
|
|
118 | 2,657 | 28,953 | 3,473 | 1,814 |
| 5. Taxes and other payables to the State Budget |
|
|
429 | 326 | 571 | 836 | 801 |
| 6. Payables to employees |
|
|
228 | 76 | 280 | 238 | 93 |
| 7. Short-term accrued expenses |
|
|
| 492 | 642 | 482 | 482 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
905 | 109 | | 487 | 496 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 32 | | | |
| 1. Long-term payables to sellers |
|
|
| 32 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,852 | 37 | 371 | 996 | 619 |
| I. ShareHolder's equity |
|
|
1,852 | 37 | 371 | 996 | 619 |
| 1. Owner's investment capital |
|
|
152,200 | 152,200 | 152,200 | 152,200 | 152,200 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,671 | 5,671 | 5,671 | 5,671 | 5,671 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-156,019 | -157,834 | -157,500 | -156,874 | -157,252 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-157,806 | -157,806 | -158,027 | -158,028 | -157,018 |
| - Profit after tax undistributed this period |
|
|
1,788 | -28 | 527 | 1,153 | -235 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
14,284 | 44,789 | 41,083 | 11,290 | 10,069 |