|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,083 | 11,290 | 10,035 | 10,155 | 47,339 |
 | I. Cash and cash equivalents |
|
|
1,860 | 922 | 343 | 415 | 260 |
 | 1. Cash |
|
|
1,860 | 922 | 343 | 415 | 260 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
35,519 | 5,294 | 5,878 | 5,088 | 14,436 |
 | 1. Short-term receivables of customers |
|
|
354 | 617 | 1,460 | 675 | 61 |
 | 2. Prepayments to suppliers |
|
|
34,657 | 4,079 | 971 | 956 | 11,072 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
508 | 598 | 3,447 | 3,457 | 3,303 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3,505 | 4,441 | 3,103 | 3,951 | 32,325 |
 | 1. Inventories |
|
|
3,505 | 4,441 | 3,103 | 3,951 | 32,325 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
200 | 634 | 711 | 701 | 319 |
 | 1. Short-term prepaid expenses |
|
|
122 | 614 | 614 | 562 | 181 |
 | 2. Deductible VAT |
|
|
69 | 19 | 94 | 136 | 137 |
 | 3. Taxes and the State Receivables |
|
|
8 | | 3 | 3 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| | 35 | 54 | 11,440 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | 35 | 35 | 29 |
 | 1. Tangible fixed assets |
|
|
| | 35 | 35 | 29 |
 | - Cost |
|
|
| | 35 | 35 | 35 |
 | - Accumulated depreciation |
|
|
| | | | -6 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 11,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 11,400 |
 | V. Total other long-term assets |
|
|
| | | 19 | 11 |
 | 1. Long-term prepaid expenses |
|
|
| | | 19 | 11 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
41,083 | 11,290 | 10,069 | 10,209 | 58,779 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,712 | 10,294 | 9,451 | 10,356 | 59,329 |
 | I. Current liabilities |
|
|
40,712 | 10,294 | 9,451 | 10,356 | 58,829 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,786 | 3,436 | 4,026 | 4,776 | 3,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,480 | 1,343 | 1,739 | 1,249 | 382 |
 | 4. Advances from customers |
|
|
28,953 | 3,473 | 1,814 | 2,492 | 52,785 |
 | 5. Taxes and other payables to the State Budget |
|
|
571 | 836 | 801 | 795 | 940 |
 | 6. Payables to employees |
|
|
280 | 238 | 93 | 85 | 161 |
 | 7. Short-term accrued expenses |
|
|
642 | 482 | 482 | 482 | 862 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 487 | 496 | 478 | 501 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
371 | 996 | 619 | -147 | -550 |
 | I. ShareHolder's equity |
|
|
371 | 996 | 619 | -147 | -550 |
 | 1. Owner's investment capital |
|
|
152,200 | 152,200 | 152,200 | 152,200 | 152,200 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,671 | 5,671 | 5,671 | 5,671 | 5,671 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-157,500 | -156,874 | -157,252 | -158,018 | -158,421 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-158,027 | -158,028 | -157,018 | -157,943 | -157,871 |
 | - Profit after tax undistributed this period |
|
|
527 | 1,153 | -235 | -75 | -550 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
41,083 | 11,290 | 10,069 | 10,209 | 58,779 |