|
|
Q1 2019 | Q2 2019 | Q4 2019 | Q4 2020 | Q2 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,963 | 69,514 | 74,394 | 63,162 | 33,149 |
| I. Cash and cash equivalents |
|
|
30,634 | 34,618 | 211 | 137 | 550 |
| 1. Cash |
|
|
30,634 | 34,618 | 211 | 137 | 550 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
23,143 | 19,673 | 58,483 | 59,271 | 3,041 |
| 1. Short-term receivables of customers |
|
|
10,662 | 10,662 | 33,201 | 19,833 | |
| 2. Prepayments to suppliers |
|
|
12,447 | 8,977 | 13,802 | | 100 |
| 3. Short-term intercompany receivables |
|
|
| | 11,180 | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 39,074 | |
| 6. Other short-term receivables |
|
|
34 | 34 | 300 | 363 | 2,941 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
14,895 | 14,706 | 15,126 | 3,692 | 29,501 |
| 1. Inventories |
|
|
15,095 | 14,906 | 15,126 | 3,692 | 29,501 |
| 2. Provision for decline in value of inventories |
|
|
-199 | -199 | | | |
| V. Other current assets |
|
|
291 | 517 | 574 | 63 | 58 |
| 1. Short-term prepaid expenses |
|
|
| | | 30 | 41 |
| 2. Deductible VAT |
|
|
1 | 217 | 140 | | 16 |
| 3. Taxes and the State Receivables |
|
|
290 | 300 | 434 | 33 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,244 | 41,210 | 41,199 | 41,013 | 72,043 |
| I. Long-term receivables |
|
|
| | | 40,000 | 71,050 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 40,000 | 71,050 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,244 | 1,210 | 1,149 | 1,013 | 944 |
| 1. Tangible fixed assets |
|
|
1,231 | | 1,140 | 1,010 | 944 |
| - Cost |
|
|
7,182 | | 2,938 | 2,938 | 2,938 |
| - Accumulated depreciation |
|
|
-5,951 | | -1,798 | -1,929 | -1,994 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14 | | 9 | 3 | |
| - Cost |
|
|
222 | | 210 | 30 | 30 |
| - Accumulated depreciation |
|
|
-208 | | -201 | -27 | -30 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
40,000 | | 40,000 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
40,000 | | 40,000 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 50 | | 49 |
| 1. Long-term prepaid expenses |
|
|
| | 50 | | 49 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
110,207 | 110,724 | 115,593 | 104,175 | 105,192 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,946 | 6,462 | 11,699 | 155 | 852 |
| I. Current liabilities |
|
|
5,946 | 6,462 | 11,699 | 155 | 852 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,668 | | 10,701 | | 508 |
| 4. Advances from customers |
|
|
548 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
575 | | 754 | | 63 |
| 6. Payables to employees |
|
|
| | 89 | | 123 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | 3 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
155 | | 155 | 155 | 155 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
104,261 | 104,261 | 103,894 | 104,020 | 104,340 |
| I. ShareHolder's equity |
|
|
104,261 | 104,261 | 103,894 | 104,020 | 104,340 |
| 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
598 | | 598 | 598 | 598 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,664 | | 3,296 | 3,422 | 3,742 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,192 | | 3,192 | 3,296 | 3,422 |
| - Profit after tax undistributed this period |
|
|
472 | | 104 | 126 | 320 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
110,207 | 110,724 | 115,593 | 104,175 | 105,192 |
There is no report.
|
|