|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
158,036 | 176,612 | 159,324 | 140,615 | 163,810 |
| I. Cash and cash equivalents |
|
|
21,620 | 7,556 | 27,042 | 11,436 | 27,207 |
| 1. Cash |
|
|
21,620 | 7,556 | 27,042 | 11,436 | 27,207 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
126,245 | 155,708 | 122,789 | 118,558 | 124,399 |
| 1. Short-term receivables of customers |
|
|
32,096 | 48,225 | 39,722 | 32,089 | 35,487 |
| 2. Prepayments to suppliers |
|
|
40,557 | 51,523 | 16,197 | 20,510 | 28,318 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
53,593 | 55,959 | 66,871 | 65,960 | 60,593 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
9,736 | 12,383 | 8,946 | 10,177 | 11,955 |
| 1. Inventories |
|
|
10,310 | 12,957 | 9,520 | 10,751 | 12,529 |
| 2. Provision for decline in value of inventories |
|
|
-574 | -574 | -574 | -574 | -574 |
| V. Other current assets |
|
|
435 | 965 | 548 | 443 | 249 |
| 1. Short-term prepaid expenses |
|
|
170 | 451 | 516 | 411 | 217 |
| 2. Deductible VAT |
|
|
265 | 451 | 32 | 32 | 32 |
| 3. Taxes and the State Receivables |
|
|
| 63 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,767 | 10,094 | 9,156 | 8,233 | 7,499 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,679 | 7,932 | 7,297 | 6,676 | 6,059 |
| 1. Tangible fixed assets |
|
|
7,771 | 7,094 | 6,529 | 5,978 | 5,431 |
| - Cost |
|
|
22,919 | 22,780 | 21,167 | 20,930 | 20,470 |
| - Accumulated depreciation |
|
|
-15,147 | -15,686 | -14,639 | -14,952 | -15,039 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
908 | 838 | 768 | 698 | 628 |
| - Cost |
|
|
2,513 | 2,513 | 2,513 | 2,513 | 2,513 |
| - Accumulated depreciation |
|
|
-1,605 | -1,675 | -1,745 | -1,815 | -1,885 |
| III. Real Estate Investments |
|
|
1,114 | 1,361 | 1,248 | 1,134 | 1,021 |
| - Cost |
|
|
14,220 | 14,592 | 14,592 | 14,592 | 14,592 |
| - Accumulated depreciation |
|
|
-13,107 | -13,231 | -13,345 | -13,458 | -13,571 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
974 | 801 | 612 | 422 | 419 |
| 1. Long-term prepaid expenses |
|
|
974 | 801 | 612 | 422 | 419 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
168,803 | 186,706 | 168,480 | 148,848 | 171,309 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
130,636 | 149,172 | 129,695 | 112,560 | 133,838 |
| I. Current liabilities |
|
|
128,802 | 147,338 | 128,340 | 111,149 | 132,545 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,794 | 59,060 | 41,288 | 18,557 | 34,874 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18,945 | 9,413 | 11,979 | 11,863 | 15,790 |
| 4. Advances from customers |
|
|
33,561 | 20,846 | 618 | 14,877 | 14,790 |
| 5. Taxes and other payables to the State Budget |
|
|
1,252 | 279 | 1,193 | 1,192 | 1,223 |
| 6. Payables to employees |
|
|
2,951 | 3,913 | 2,105 | 3,335 | 2,430 |
| 7. Short-term accrued expenses |
|
|
303 | 269 | 1,223 | 2,395 | 125 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9 | 36 | 9 | 36 | 177 |
| 11. Other short-term payables |
|
|
67,781 | 53,410 | 69,878 | 58,498 | 62,790 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
205 | 111 | 47 | 396 | 347 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,834 | 1,834 | 1,355 | 1,411 | 1,293 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,834 | 1,834 | 1,355 | 1,411 | 1,293 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
38,167 | 37,534 | 38,785 | 36,288 | 37,472 |
| I. ShareHolder's equity |
|
|
38,167 | 37,534 | 38,785 | 36,288 | 37,472 |
| 1. Owner's investment capital |
|
|
31,113 | 31,113 | 31,113 | 31,113 | 31,113 |
| 2. Share capital surplus |
|
|
10 | 10 | 10 | 10 | 10 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,473 | 1,473 | 1,473 | 1,473 | 1,473 |
| 11. After tax undistributed profit |
|
|
5,570 | 4,938 | 6,189 | 3,692 | 4,875 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
909 | 909 | 4,817 | 1,211 | 1,211 |
| - Profit after tax undistributed this period |
|
|
4,661 | 4,029 | 1,372 | 2,480 | 3,664 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
168,803 | 186,706 | 168,480 | 148,848 | 171,309 |
There is no report.
|
|