|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
115,121 | 155,620 | 158,036 | 176,612 | 159,324 |
| I. Cash and cash equivalents |
|
|
6,938 | 4,476 | 21,620 | 7,556 | 27,042 |
| 1. Cash |
|
|
6,938 | 4,476 | 21,620 | 7,556 | 27,042 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
100,729 | 144,076 | 126,245 | 155,708 | 122,789 |
| 1. Short-term receivables of customers |
|
|
20,541 | 19,841 | 32,096 | 48,225 | 39,722 |
| 2. Prepayments to suppliers |
|
|
8,538 | 31,757 | 40,557 | 51,523 | 16,197 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
71,650 | 92,478 | 53,593 | 55,959 | 66,871 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
6,873 | 6,625 | 9,736 | 12,383 | 8,946 |
| 1. Inventories |
|
|
7,447 | 7,199 | 10,310 | 12,957 | 9,520 |
| 2. Provision for decline in value of inventories |
|
|
-574 | -574 | -574 | -574 | -574 |
| V. Other current assets |
|
|
581 | 443 | 435 | 965 | 548 |
| 1. Short-term prepaid expenses |
|
|
532 | 411 | 170 | 451 | 516 |
| 2. Deductible VAT |
|
|
31 | 31 | 265 | 451 | 32 |
| 3. Taxes and the State Receivables |
|
|
19 | | | 63 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,742 | 9,965 | 10,767 | 10,094 | 9,156 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,422 | 7,845 | 8,679 | 7,932 | 7,297 |
| 1. Tangible fixed assets |
|
|
7,375 | 6,867 | 7,771 | 7,094 | 6,529 |
| - Cost |
|
|
21,505 | 21,505 | 22,919 | 22,780 | 21,167 |
| - Accumulated depreciation |
|
|
-14,131 | -14,639 | -15,147 | -15,686 | -14,639 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,048 | 978 | 908 | 838 | 768 |
| - Cost |
|
|
2,513 | 2,513 | 2,513 | 2,513 | 2,513 |
| - Accumulated depreciation |
|
|
-1,466 | -1,536 | -1,605 | -1,675 | -1,745 |
| III. Real Estate Investments |
|
|
1,333 | 1,223 | 1,114 | 1,361 | 1,248 |
| - Cost |
|
|
14,220 | 14,220 | 14,220 | 14,592 | 14,592 |
| - Accumulated depreciation |
|
|
-12,888 | -12,997 | -13,107 | -13,231 | -13,345 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
987 | 897 | 974 | 801 | 612 |
| 1. Long-term prepaid expenses |
|
|
987 | 897 | 974 | 801 | 612 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
125,863 | 165,585 | 168,803 | 186,706 | 168,480 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
89,383 | 129,602 | 130,636 | 149,172 | 129,695 |
| I. Current liabilities |
|
|
87,662 | 127,768 | 128,802 | 147,338 | 128,340 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,977 | 3,384 | 3,794 | 59,060 | 41,288 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,234 | 9,348 | 18,945 | 9,413 | 11,979 |
| 4. Advances from customers |
|
|
6,210 | 21,885 | 33,561 | 20,846 | 618 |
| 5. Taxes and other payables to the State Budget |
|
|
934 | 1,117 | 1,252 | 279 | 1,193 |
| 6. Payables to employees |
|
|
944 | 2,366 | 2,951 | 3,913 | 2,105 |
| 7. Short-term accrued expenses |
|
|
133 | 356 | 303 | 269 | 1,223 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9 | 36 | 9 | 36 | 9 |
| 11. Other short-term payables |
|
|
68,199 | 89,022 | 67,781 | 53,410 | 69,878 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
22 | 254 | 205 | 111 | 47 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,721 | 1,834 | 1,834 | 1,834 | 1,355 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,721 | 1,834 | 1,834 | 1,834 | 1,355 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
36,480 | 35,982 | 38,167 | 37,534 | 38,785 |
| I. ShareHolder's equity |
|
|
36,480 | 35,982 | 38,167 | 37,534 | 38,785 |
| 1. Owner's investment capital |
|
|
31,113 | 31,113 | 31,113 | 31,113 | 31,113 |
| 2. Share capital surplus |
|
|
10 | 10 | 10 | 10 | 10 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,473 | 1,473 | 1,473 | 1,473 | 1,473 |
| 11. After tax undistributed profit |
|
|
3,884 | 3,386 | 5,570 | 4,938 | 6,189 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,098 | 909 | 909 | 909 | 4,817 |
| - Profit after tax undistributed this period |
|
|
786 | 2,477 | 4,661 | 4,029 | 1,372 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
125,863 | 165,585 | 168,803 | 186,706 | 168,480 |
There is no report.
|
|