|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
122,751 | 152,825 | 171,036 | 160,961 | 125,724 |
 | I. Cash and cash equivalents |
|
|
2,376 | 1,266 | 4,606 | 5,285 | 3,771 |
 | 1. Cash |
|
|
2,376 | 1,266 | 4,606 | 5,285 | 3,771 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
107,371 | 141,359 | 157,721 | 109,156 | 71,326 |
 | 1. Short-term receivables of customers |
|
|
95,248 | 137,620 | 126,733 | 71,952 | 69,939 |
 | 2. Prepayments to suppliers |
|
|
11,193 | 3,739 | 18 | 6,435 | 1,386 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
931 | | 30,970 | 30,769 | 1 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
12,470 | 9,690 | 8,709 | 44,282 | 49,525 |
 | 1. Inventories |
|
|
12,470 | 9,690 | 8,709 | 44,282 | 49,525 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
533 | 509 | | 2,237 | 1,103 |
 | 1. Short-term prepaid expenses |
|
|
468 | 229 | | | 22 |
 | 2. Deductible VAT |
|
|
| | | 1,953 | 1,080 |
 | 3. Taxes and the State Receivables |
|
|
65 | 280 | | 285 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,252 | 2,629 | 3,209 | 2,344 | 13,327 |
 | I. Long-term receivables |
|
|
| | | | 9,469 |
 | 1. Long-term customer's receivables |
|
|
| | | | 9,469 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,252 | 2,629 | 3,209 | 2,344 | 3,858 |
 | 1. Tangible fixed assets |
|
|
3,252 | 2,629 | 3,209 | 2,344 | 3,858 |
 | - Cost |
|
|
27,164 | 27,338 | 28,630 | 28,630 | 30,983 |
 | - Accumulated depreciation |
|
|
-23,912 | -24,709 | -25,421 | -26,286 | -27,125 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
126,003 | 155,454 | 174,245 | 163,304 | 139,052 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
109,456 | 138,781 | 157,557 | 146,068 | 122,409 |
 | I. Current liabilities |
|
|
109,456 | 138,781 | 157,557 | 146,068 | 113,577 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
38,770 | 30,747 | 45,543 | | 6,485 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
66,063 | 98,562 | 103,535 | 133,961 | 102,415 |
 | 4. Advances from customers |
|
|
| 3,873 | 78 | 1,988 | 145 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,827 | 1,839 | 1,513 | 185 | 139 |
 | 6. Payables to employees |
|
|
1,327 | 3,330 | 5,154 | 8,151 | 3,848 |
 | 7. Short-term accrued expenses |
|
|
67 | 44 | 85 | 27 | 108 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
180 | 114 | 1,594 | 1,653 | 233 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
222 | 272 | 54 | 103 | 203 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 8,832 |
 | 1. Long-term payables to sellers |
|
|
| | | | 8,832 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
16,547 | 16,673 | 16,688 | 17,236 | 16,643 |
 | I. ShareHolder's equity |
|
|
16,547 | 16,673 | 16,688 | 17,236 | 16,643 |
 | 1. Owner's investment capital |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,512 | | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
598 | 2,409 | 2,635 | 2,635 | 2,635 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,437 | 2,264 | 2,053 | 2,601 | 2,007 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,437 | 2,264 | 2,053 | 2,601 | 2,007 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
126,003 | 155,454 | 174,245 | 163,304 | 139,052 |
There is no report.
|
|