|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
203,704 | 195,182 | 180,328 | 176,097 | 190,260 |
| I. Cash and cash equivalents |
|
|
18,519 | 17,850 | 14,828 | 7,683 | 9,683 |
| 1. Cash |
|
|
17,519 | 14,850 | 14,828 | 3,114 | 6,728 |
| 2. Cash equivalents |
|
|
1,000 | 3,000 | | 4,569 | 2,955 |
| II. Short-term financial investments |
|
|
60,303 | 65,315 | 70,073 | 73,473 | 70,019 |
| 1. Trading securities |
|
|
691 | 691 | 691 | 104 | 616 |
| 2. Provision for diminution in value of trading securities |
|
|
-222 | -226 | -193 | | -2 |
| 3. Investments holding until maturity |
|
|
59,834 | 64,851 | 69,575 | 73,369 | 69,405 |
| III. Short-term receivables |
|
|
78,573 | 67,587 | 56,848 | 54,158 | 68,205 |
| 1. Short-term receivables of customers |
|
|
51,249 | 43,775 | 39,952 | 38,853 | 53,737 |
| 2. Prepayments to suppliers |
|
|
21,341 | 23,683 | 16,485 | 15,301 | 14,467 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,189 | 335 | 617 | 209 | 207 |
| 7. Provision for doubtful short-term receivables |
|
|
-207 | -206 | -206 | -206 | -206 |
| IV. Inventories |
|
|
41,504 | 43,402 | 38,114 | 38,625 | 40,223 |
| 1. Inventories |
|
|
41,504 | 43,402 | 38,114 | 38,625 | 40,223 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,806 | 1,028 | 465 | 2,159 | 2,130 |
| 1. Short-term prepaid expenses |
|
|
3,009 | 118 | 418 | 45 | 43 |
| 2. Deductible VAT |
|
|
1,620 | 816 | | 2,067 | 2,085 |
| 3. Taxes and the State Receivables |
|
|
177 | 94 | 47 | 47 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
110,144 | 115,144 | 117,216 | 134,303 | 143,265 |
| I. Long-term receivables |
|
|
-2,261 | 426 | 185 | 472 | 252 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
-2,800 | | | 231 | |
| 5. Other long-term receivables |
|
|
539 | 426 | 185 | 241 | 252 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
54,718 | 54,052 | 54,458 | 54,493 | 61,741 |
| 1. Tangible fixed assets |
|
|
50,484 | 49,911 | 50,409 | 50,538 | 57,879 |
| - Cost |
|
|
184,347 | 186,278 | 189,955 | 193,077 | 204,178 |
| - Accumulated depreciation |
|
|
-133,862 | -136,367 | -139,545 | -142,539 | -146,299 |
| 2. Fixed assets of financial leasing |
|
|
573 | 518 | 462 | 407 | 351 |
| - Cost |
|
|
1,109 | 1,109 | 1,109 | 1,109 | 1,109 |
| - Accumulated depreciation |
|
|
-536 | -592 | -647 | -703 | -758 |
| 3. Intangible fixed assets |
|
|
3,661 | 3,623 | 3,586 | 3,548 | 3,511 |
| - Cost |
|
|
6,944 | 6,944 | 6,944 | 6,944 | 6,944 |
| - Accumulated depreciation |
|
|
-3,283 | -3,320 | -3,358 | -3,395 | -3,432 |
| III. Real Estate Investments |
|
|
25,914 | 25,744 | 25,563 | 25,382 | 25,200 |
| - Cost |
|
|
51,545 | 51,545 | 51,545 | 51,545 | 51,545 |
| - Accumulated depreciation |
|
|
-25,631 | -25,800 | -25,982 | -26,163 | -26,344 |
| IV. Long-term assets in progress |
|
|
3,629 | 7,043 | 9,621 | 9,718 | 9,656 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,629 | 7,043 | 9,621 | 9,718 | 9,656 |
| IV. Long-term financial investments |
|
|
25,277 | 24,476 | 23,999 | 24,387 | 24,535 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
25,117 | 24,316 | 23,839 | 24,227 | 24,375 |
| 3. Other investments in equity instruments |
|
|
160 | 160 | 160 | 160 | 160 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,867 | 3,402 | 3,391 | 19,851 | 21,881 |
| 1. Long-term prepaid expenses |
|
|
2,867 | 3,402 | 3,209 | 19,851 | 21,881 |
| 2. Deferred income tax assets |
|
|
| | 183 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
313,848 | 310,326 | 297,543 | 310,400 | 333,524 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
95,323 | 88,840 | 72,817 | 84,540 | 111,385 |
| I. Current liabilities |
|
|
93,128 | 87,635 | 70,166 | 83,424 | 110,514 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
33,702 | 27,568 | 20,611 | 25,284 | 37,007 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18,229 | 28,706 | 19,984 | 27,939 | 39,101 |
| 4. Advances from customers |
|
|
3,447 | 7,819 | 1,447 | 3,563 | 5,763 |
| 5. Taxes and other payables to the State Budget |
|
|
2,045 | 401 | 2,262 | 1,928 | 1,463 |
| 6. Payables to employees |
|
|
10,596 | 7,164 | 10,339 | 8,773 | 9,491 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,939 | | | | |
| 11. Other short-term payables |
|
|
21,453 | 15,259 | 14,822 | 15,236 | 16,988 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
719 | 719 | 700 | 700 | 700 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,195 | 1,205 | 2,651 | 1,116 | 871 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
459 | 414 | 1,718 | 325 | 281 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,737 | 791 | 933 | 791 | 590 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
218,525 | 221,485 | 224,726 | 225,860 | 222,140 |
| I. ShareHolder's equity |
|
|
218,525 | 221,485 | 224,726 | 225,860 | 222,140 |
| 1. Owner's investment capital |
|
|
61,725 | 61,725 | 61,725 | 61,725 | 61,725 |
| 2. Share capital surplus |
|
|
137,662 | 137,662 | 137,662 | 137,662 | 137,662 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,141 | 2,141 | 2,141 | 2,141 | 2,141 |
| 5. Treasury shares |
|
|
-11,667 | -11,667 | -11,667 | -11,667 | -11,667 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,244 | 2,244 | 2,244 | 2,244 | 2,244 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,419 | 29,380 | 32,621 | 33,755 | 30,034 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,859 | 27,156 | 26,985 | 27,156 | 21,358 |
| - Profit after tax undistributed this period |
|
|
7,560 | 2,223 | 5,636 | 6,598 | 8,676 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
313,848 | 310,326 | 297,543 | 310,400 | 333,524 |
There is no report.
|
|