|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
98,518 | 108,075 | 167,356 | 157,634 | 136,338 |
 | I. Cash and cash equivalents |
|
|
7,798 | 9,376 | 22,179 | 13,433 | 18,667 |
 | 1. Cash |
|
|
7,798 | 9,376 | 22,179 | 13,433 | 18,667 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
70,360 | 74,423 | 119,347 | 118,885 | 97,882 |
 | 1. Short-term receivables of customers |
|
|
70,435 | 74,459 | 118,536 | 118,416 | 100,385 |
 | 2. Prepayments to suppliers |
|
|
923 | 1,271 | 148 | 285 | 40 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,049 | 3,763 | 5,733 | 5,253 | 2,526 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,047 | -5,069 | -5,069 | -5,069 | -5,069 |
 | IV. Inventories |
|
|
13,768 | 16,354 | 18,138 | 16,937 | 11,952 |
 | 1. Inventories |
|
|
17,495 | 17,795 | 22,579 | 18,308 | 13,217 |
 | 2. Provision for decline in value of inventories |
|
|
-3,727 | -1,441 | -4,441 | -1,371 | -1,265 |
 | V. Other current assets |
|
|
6,593 | 7,923 | 7,692 | 8,379 | 7,838 |
 | 1. Short-term prepaid expenses |
|
|
| 999 | 1,205 | 1,891 | 1,351 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6,593 | 6,924 | 6,487 | 6,487 | 6,487 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
184,991 | 181,531 | 126,279 | 124,426 | 121,566 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
139,525 | 136,053 | 78,726 | 78,354 | 76,635 |
 | 1. Tangible fixed assets |
|
|
75,823 | 72,475 | 51,110 | 50,863 | 49,268 |
 | - Cost |
|
|
566,875 | 566,714 | 483,132 | 479,862 | 480,540 |
 | - Accumulated depreciation |
|
|
-491,053 | -494,239 | -432,021 | -428,999 | -431,272 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
63,702 | 63,578 | 27,615 | 27,491 | 27,367 |
 | - Cost |
|
|
67,588 | 67,588 | 31,750 | 31,750 | 31,750 |
 | - Accumulated depreciation |
|
|
-3,886 | -4,010 | -4,135 | -4,259 | -4,384 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
23,605 | 24,004 | 26,003 | 24,505 | 24,149 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,605 | 24,004 | 26,003 | 24,505 | 24,149 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
213 | 213 | 213 | 213 | 213 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-213 | -213 | -213 | -213 | -213 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,861 | 21,475 | 21,551 | 21,567 | 20,782 |
 | 1. Long-term prepaid expenses |
|
|
21,861 | 21,475 | 21,551 | 21,567 | 20,782 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
283,509 | 289,607 | 293,635 | 282,060 | 257,905 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
468,143 | 474,973 | 476,617 | 464,576 | 449,411 |
 | I. Current liabilities |
|
|
464,744 | 469,068 | 470,840 | 458,953 | 441,393 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
397,670 | 400,769 | 399,193 | 388,766 | 383,910 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,995 | 14,897 | 14,338 | 19,852 | 7,693 |
 | 4. Advances from customers |
|
|
2,479 | 3,248 | 4,360 | 2,733 | 5,044 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,252 | 2,141 | 4,958 | 1,193 | 1,606 |
 | 6. Payables to employees |
|
|
11,820 | 12,997 | 12,163 | 12,188 | 8,998 |
 | 7. Short-term accrued expenses |
|
|
1,364 | 1,046 | 1,685 | 985 | 689 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,742 | 606 | 729 | 2,120 | 682 |
 | 11. Other short-term payables |
|
|
33,422 | 33,363 | 33,415 | 31,115 | 32,771 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,399 | 5,905 | 5,777 | 5,623 | 8,018 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,399 | 3,359 | 3,368 | 3,351 | 3,347 |
 | 11. Long-term unrealized revenue |
|
|
| 2,545 | 2,409 | 2,273 | 4,670 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-184,634 | -185,366 | -182,981 | -182,516 | -191,506 |
 | I. ShareHolder's equity |
|
|
-184,634 | -185,366 | -182,981 | -182,516 | -191,506 |
 | 1. Owner's investment capital |
|
|
281,097 | 281,097 | 281,097 | 281,097 | 281,097 |
 | 2. Share capital surplus |
|
|
411,289 | 411,289 | 411,289 | 411,289 | 411,289 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-878,529 | -879,261 | -876,876 | -876,410 | -885,401 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-872,586 | -872,586 | -872,586 | -872,586 | -876,076 |
 | - Profit after tax undistributed this period |
|
|
-5,943 | -6,675 | -4,290 | -3,824 | -9,325 |
 | 12. Investment capital resource for basic construction |
|
|
1,509 | 1,509 | 1,509 | 1,509 | 1,509 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
283,509 | 289,607 | 293,635 | 282,060 | 257,905 |
There is no report.
|
|