|
|
Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,716,213 | 2,700,574 | 2,754,747 | 2,721,434 | 3,157,539 |
| I. Cash and cash equivalents |
|
|
329,344 | 160,249 | 136,230 | 205,955 | 591,702 |
| 1. Cash |
|
|
24,344 | 12,249 | 26,230 | 15,955 | 484,702 |
| 2. Cash equivalents |
|
|
305,000 | 148,000 | 110,000 | 190,000 | 107,000 |
| II. Short-term financial investments |
|
|
470,000 | 420,000 | 205,000 | 115,000 | 115,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
470,000 | 420,000 | 205,000 | 115,000 | 115,000 |
| III. Short-term receivables |
|
|
774,182 | 979,447 | 738,281 | 940,721 | 912,243 |
| 1. Short-term receivables of customers |
|
|
790,901 | 992,514 | 756,016 | 955,876 | 936,944 |
| 2. Prepayments to suppliers |
|
|
5,495 | 7,591 | 5,691 | 9,780 | 2,390 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
78,110 | 79,686 | 77,069 | 73,803 | 14,371 |
| 7. Provision for doubtful short-term receivables |
|
|
-100,324 | -100,345 | -100,495 | -98,738 | -41,462 |
| IV. Inventories |
|
|
1,016,391 | 1,041,387 | 1,515,964 | 1,302,769 | 1,382,725 |
| 1. Inventories |
|
|
1,024,756 | 1,058,983 | 1,564,959 | 1,368,998 | 1,383,472 |
| 2. Provision for decline in value of inventories |
|
|
-8,365 | -17,596 | -48,995 | -66,229 | -747 |
| V. Other current assets |
|
|
126,296 | 99,491 | 159,272 | 156,990 | 155,869 |
| 1. Short-term prepaid expenses |
|
|
16,553 | 15,340 | 15,237 | 17,902 | 18,511 |
| 2. Deductible VAT |
|
|
103,648 | 78,057 | 137,941 | 132,994 | 131,221 |
| 3. Taxes and the State Receivables |
|
|
6,094 | 6,094 | 6,094 | 6,094 | 6,138 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
289,770 | 280,081 | 277,609 | 276,797 | 276,798 |
| I. Long-term receivables |
|
|
10,591 | 10,591 | 10,591 | 10,591 | 10,591 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,591 | 10,591 | 10,591 | 10,591 | 10,591 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
223,319 | 219,712 | 220,816 | 211,172 | 221,260 |
| 1. Tangible fixed assets |
|
|
216,524 | 213,053 | 214,295 | 210,972 | 218,603 |
| - Cost |
|
|
1,468,999 | 1,472,232 | 1,483,237 | 1,486,546 | 1,499,402 |
| - Accumulated depreciation |
|
|
-1,252,476 | -1,259,178 | -1,268,942 | -1,275,574 | -1,280,799 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
6,796 | 6,658 | 6,521 | 200 | 2,657 |
| - Cost |
|
|
11,169 | 11,169 | 11,169 | 1,000 | 3,639 |
| - Accumulated depreciation |
|
|
-4,373 | -4,511 | -4,649 | -800 | -982 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,928 | 1,876 | 2,283 | 8,299 | 2,043 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,928 | 1,876 | 2,283 | 8,299 | 2,043 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
51,932 | 47,902 | 43,918 | 46,734 | 42,904 |
| 1. Long-term prepaid expenses |
|
|
47,959 | 43,724 | 39,908 | 42,846 | 38,941 |
| 2. Deferred income tax assets |
|
|
3,973 | 4,178 | 4,010 | 3,888 | 3,962 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,005,983 | 2,980,655 | 3,032,355 | 2,998,232 | 3,434,337 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,464,379 | 2,378,342 | 2,522,353 | 2,602,053 | 3,074,661 |
| I. Current liabilities |
|
|
2,459,332 | 2,373,029 | 2,517,203 | 2,596,897 | 3,069,542 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,178,488 | 2,018,633 | 2,132,682 | 2,114,394 | 2,711,429 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
194,722 | 291,278 | 140,801 | 243,325 | 298,002 |
| 4. Advances from customers |
|
|
5,299 | 367 | 8,025 | 367 | 1,510 |
| 5. Taxes and other payables to the State Budget |
|
|
300 | 431 | 317 | 301 | 246 |
| 6. Payables to employees |
|
|
10,741 | 13,457 | 16,221 | 17,904 | 12,997 |
| 7. Short-term accrued expenses |
|
|
40,656 | 38,699 | 27,454 | 27,740 | 40,155 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 188 |
| 11. Other short-term payables |
|
|
27,397 | 8,546 | 190,254 | 191,417 | 3,567 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,729 | 1,618 | 1,448 | 1,448 | 1,448 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,047 | 5,313 | 5,151 | 5,156 | 5,119 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,047 | 5,313 | 5,151 | 5,156 | 5,119 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
541,605 | 602,313 | 510,002 | 396,179 | 359,676 |
| I. ShareHolder's equity |
|
|
541,605 | 602,313 | 510,002 | 396,179 | 359,676 |
| 1. Owner's investment capital |
|
|
738,304 | 738,304 | 738,304 | 738,304 | 738,304 |
| 2. Share capital surplus |
|
|
123,194 | 123,194 | 123,194 | 123,194 | 123,194 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
8,836 | 8,836 | 8,836 | 8,836 | 8,836 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
173,215 | 173,215 | 173,215 | 173,215 | 173,215 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-501,944 | -441,236 | -533,547 | -647,371 | -683,873 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-514,981 | -514,981 | -514,981 | -514,981 | -647,371 |
| - Profit after tax undistributed this period |
|
|
13,036 | 73,745 | -18,567 | -132,390 | -36,503 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,005,983 | 2,980,655 | 3,032,355 | 2,998,232 | 3,434,337 |
There is no report.
|
|