|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
320,138 | 298,516 | 273,503 | 314,934 | 339,913 |
 | I. Cash and cash equivalents |
|
|
5,745 | 4,427 | 4,956 | 9,967 | 6,701 |
 | 1. Cash |
|
|
5,745 | 4,427 | 4,956 | 9,967 | 6,701 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
169,000 | 166,000 | 177,500 | 176,600 | 169,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
169,000 | 166,000 | 177,500 | 176,600 | 169,600 |
 | III. Short-term receivables |
|
|
34,587 | 35,519 | 28,269 | 51,168 | 54,275 |
 | 1. Short-term receivables of customers |
|
|
53,908 | 59,256 | 54,155 | 75,144 | 72,420 |
 | 2. Prepayments to suppliers |
|
|
7,005 | 2,456 | 5,055 | 7,746 | 4,146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,406 | 8,520 | 3,751 | 2,950 | 12,361 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,732 | -34,712 | -34,692 | -34,672 | -34,652 |
 | IV. Inventories |
|
|
106,222 | 87,915 | 58,489 | 73,098 | 104,947 |
 | 1. Inventories |
|
|
106,266 | 87,915 | 58,489 | 74,388 | 106,237 |
 | 2. Provision for decline in value of inventories |
|
|
-45 | | | -1,290 | -1,290 |
 | V. Other current assets |
|
|
4,585 | 4,655 | 4,290 | 4,101 | 4,390 |
 | 1. Short-term prepaid expenses |
|
|
370 | 565 | 420 | 305 | 548 |
 | 2. Deductible VAT |
|
|
2,995 | 2,921 | 2,701 | 2,627 | 2,674 |
 | 3. Taxes and the State Receivables |
|
|
1,219 | 1,169 | 1,169 | 1,169 | 1,169 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,798 | 44,021 | 42,972 | 40,193 | 35,713 |
 | I. Long-term receivables |
|
|
6,243 | 6,758 | 6,738 | 4,605 | 847 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,243 | 6,758 | 6,738 | 4,605 | 847 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,190 | 3,499 | 3,222 | 2,948 | 2,780 |
 | 1. Tangible fixed assets |
|
|
2,642 | 3,041 | 2,854 | 2,670 | 2,506 |
 | - Cost |
|
|
23,832 | 24,417 | 24,417 | 24,417 | 24,417 |
 | - Accumulated depreciation |
|
|
-21,190 | -21,376 | -21,562 | -21,746 | -21,910 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
548 | 458 | 368 | 278 | 273 |
 | - Cost |
|
|
5,787 | 5,787 | 5,787 | 5,787 | 5,787 |
 | - Accumulated depreciation |
|
|
-5,239 | -5,329 | -5,419 | -5,509 | -5,513 |
 | III. Real Estate Investments |
|
|
5,056 | 4,814 | 4,573 | 4,331 | 4,090 |
 | - Cost |
|
|
31,169 | 31,169 | 31,169 | 31,169 | 31,169 |
 | - Accumulated depreciation |
|
|
-26,113 | -26,355 | -26,596 | -26,838 | -27,079 |
 | IV. Long-term assets in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,512 | 6,512 | 6,512 | 6,512 | 6,512 |
 | IV. Long-term financial investments |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,141 | 15,141 | 15,141 | 15,141 | 15,141 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,656 | 7,297 | 6,786 | 6,655 | 6,343 |
 | 1. Long-term prepaid expenses |
|
|
7,656 | 7,297 | 6,786 | 6,655 | 6,343 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
363,937 | 342,538 | 316,475 | 355,127 | 375,626 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
130,201 | 115,652 | 86,742 | 126,365 | 144,549 |
 | I. Current liabilities |
|
|
127,710 | 113,787 | 85,082 | 124,910 | 143,278 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
92,651 | 66,269 | 43,819 | 82,386 | 123,159 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,073 | 12,860 | 11,559 | 34,115 | 8,610 |
 | 4. Advances from customers |
|
|
7,196 | 19,420 | 7,926 | 1,100 | 27 |
 | 5. Taxes and other payables to the State Budget |
|
|
890 | 230 | 4,474 | 1,079 | 4,237 |
 | 6. Payables to employees |
|
|
1,070 | 457 | 2,859 | 52 | 104 |
 | 7. Short-term accrued expenses |
|
|
115 | 48 | 115 | 116 | 923 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,600 | 6,460 | 6,320 | 5,546 | 5,842 |
 | 11. Other short-term payables |
|
|
738 | 7,718 | 7,759 | 394 | 360 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
376 | 326 | 252 | 121 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,491 | 1,865 | 1,660 | 1,455 | 1,271 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
47 | 296 | 296 | 296 | 316 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,444 | 1,568 | 1,364 | 1,159 | 955 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
233,736 | 226,886 | 229,733 | 228,761 | 231,077 |
 | I. ShareHolder's equity |
|
|
233,736 | 226,886 | 229,733 | 228,761 | 231,077 |
 | 1. Owner's investment capital |
|
|
215,000 | 215,000 | 215,000 | 215,000 | 215,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,368 | 8,779 | 8,779 | 8,779 | 8,779 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,368 | 3,106 | 5,954 | 4,982 | 7,298 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,821 | | | | 4,945 |
 | - Profit after tax undistributed this period |
|
|
2,547 | 3,106 | 5,954 | 4,982 | 2,352 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
363,937 | 342,538 | 316,475 | 355,127 | 375,626 |
There is no report.
|
|