|
|
Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
149,270 | 161,481 | 139,259 | 160,151 | 117,637 |
 | I. Cash and cash equivalents |
|
|
4,826 | 4,704 | 2,936 | 7,379 | 15,055 |
 | 1. Cash |
|
|
4,826 | 4,704 | 2,936 | 7,379 | 7,039 |
 | 2. Cash equivalents |
|
|
| | | | 8,016 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
132,118 | 143,653 | 125,167 | 145,843 | 52,337 |
 | 1. Short-term receivables of customers |
|
|
132,370 | 143,937 | 125,153 | 144,495 | 48,902 |
 | 2. Prepayments to suppliers |
|
|
447 | 246 | 474 | 29 | 675 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
861 | 1,030 | 1,099 | 2,301 | 3,743 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,560 | -1,560 | -1,560 | -982 | -982 |
 | IV. Inventories |
|
|
6,885 | 7,535 | 3,657 | 2,943 | 44,016 |
 | 1. Inventories |
|
|
6,885 | 7,535 | 3,657 | 2,943 | 44,016 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,441 | 5,590 | 7,500 | 3,986 | 6,230 |
 | 1. Short-term prepaid expenses |
|
|
5,439 | 5,590 | 7,500 | 3,986 | 4,229 |
 | 2. Deductible VAT |
|
|
| | | | 2,001 |
 | 3. Taxes and the State Receivables |
|
|
2 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,465 | 23,479 | 25,858 | 23,167 | 26,100 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,752 | 21,082 | 19,254 | 21,094 | 25,363 |
 | 1. Tangible fixed assets |
|
|
22,647 | 21,017 | 19,230 | 21,094 | 25,363 |
 | - Cost |
|
|
125,492 | 129,227 | 132,565 | 128,166 | 135,325 |
 | - Accumulated depreciation |
|
|
-102,844 | -108,209 | -113,335 | -107,071 | -109,962 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
105 | 64 | 23 | | |
 | - Cost |
|
|
1,340 | 1,340 | 1,340 | 1,340 | 1,340 |
 | - Accumulated depreciation |
|
|
-1,235 | -1,276 | -1,317 | -1,340 | -1,340 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
713 | 2,397 | 6,605 | 2,073 | 737 |
 | 1. Long-term prepaid expenses |
|
|
713 | 2,397 | 6,605 | 2,073 | 737 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
172,735 | 184,960 | 165,117 | 183,318 | 143,737 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
84,963 | 94,605 | 77,008 | 94,748 | 56,649 |
 | I. Current liabilities |
|
|
84,963 | 94,605 | 77,008 | 94,748 | 56,649 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,101 | 35,155 | 20,957 | 33,385 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,236 | 28,616 | 33,826 | 29,609 | 32,321 |
 | 4. Advances from customers |
|
|
| 11 | | | 10,557 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,261 | 3,844 | 4,986 | 6,241 | 620 |
 | 6. Payables to employees |
|
|
11,307 | 15,849 | 5,501 | 13,146 | 5,584 |
 | 7. Short-term accrued expenses |
|
|
157 | 189 | 161 | 164 | 139 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,626 | 9,095 | 9,912 | 10,466 | 5,705 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,276 | 1,846 | 1,666 | 1,736 | 1,723 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
87,772 | 90,355 | 88,109 | 88,570 | 87,088 |
 | I. ShareHolder's equity |
|
|
87,025 | 90,355 | 88,109 | 88,570 | 86,434 |
 | 1. Owner's investment capital |
|
|
86,000 | 86,000 | 86,000 | 86,000 | 86,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
415 | 415 | 415 | 415 | 415 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
610 | 3,941 | 1,694 | 2,156 | 19 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
610 | 3,941 | 1,694 | 2,156 | 19 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
747 | | | | 654 |
 | 1. Funding resources |
|
|
747 | | | | 654 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
172,735 | 184,960 | 165,117 | 183,318 | 143,737 |
There is no report.
|
|