|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
811,201 | 770,027 | 721,948 | 716,928 | 732,996 |
 | I. Cash and cash equivalents |
|
|
555 | 62 | 159 | 443 | 179 |
 | 1. Cash |
|
|
555 | 62 | 159 | 443 | 179 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,466 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,466 | | | | |
 | III. Short-term receivables |
|
|
197,957 | 156,059 | 144,453 | 144,502 | 188,261 |
 | 1. Short-term receivables of customers |
|
|
244,567 | 189,011 | 190,593 | 184,567 | 200,205 |
 | 2. Prepayments to suppliers |
|
|
76,060 | 98,145 | 101,033 | 101,071 | 128,110 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
68,792 | 30,199 | 14,123 | 20,160 | 21,242 |
 | 7. Provision for doubtful short-term receivables |
|
|
-191,462 | -161,296 | -161,296 | -161,296 | -161,296 |
 | IV. Inventories |
|
|
593,535 | 611,823 | 575,480 | 570,037 | 542,533 |
 | 1. Inventories |
|
|
593,535 | 611,823 | 575,480 | 570,037 | 542,533 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,688 | 2,084 | 1,855 | 1,946 | 2,023 |
 | 1. Short-term prepaid expenses |
|
|
324 | 233 | 140 | 49 | 7 |
 | 2. Deductible VAT |
|
|
4,164 | 1,651 | 1,715 | 1,897 | 2,016 |
 | 3. Taxes and the State Receivables |
|
|
200 | 200 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
99,815 | 98,577 | 96,717 | 94,747 | 92,774 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
85,487 | 84,251 | 82,394 | 80,425 | 78,451 |
 | 1. Tangible fixed assets |
|
|
58,456 | 57,221 | 55,363 | 53,394 | 51,421 |
 | - Cost |
|
|
350,232 | 351,028 | 350,589 | 350,589 | 350,404 |
 | - Accumulated depreciation |
|
|
-291,776 | -293,807 | -295,225 | -297,194 | -298,983 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,031 | 27,031 | 27,031 | 27,031 | 27,031 |
 | - Cost |
|
|
27,283 | 27,283 | 27,283 | 27,283 | 27,283 |
 | - Accumulated depreciation |
|
|
-252 | -252 | -252 | -252 | -252 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,322 | 14,322 | 14,322 | 14,322 | 14,322 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,322 | 14,322 | 14,322 | 14,322 | 14,322 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6 | 3 | 1 | | |
 | 1. Long-term prepaid expenses |
|
|
6 | 3 | 1 | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
911,015 | 868,603 | 818,665 | 811,675 | 825,769 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
975,997 | 957,089 | 915,784 | 907,896 | 929,908 |
 | I. Current liabilities |
|
|
966,145 | 947,605 | 906,789 | 899,227 | 921,565 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
405,922 | 360,797 | 358,467 | 359,400 | 356,369 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
101,538 | 84,478 | 68,669 | 64,699 | 83,935 |
 | 4. Advances from customers |
|
|
4,978 | 355 | 664 | 50 | 470 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,935 | 2,933 | 2,935 | 2,935 | 2,935 |
 | 6. Payables to employees |
|
|
973 | 2,321 | 1,096 | 1,104 | 1,056 |
 | 7. Short-term accrued expenses |
|
|
256,148 | 260,044 | 268,002 | 280,461 | 288,607 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
191,165 | 234,192 | 204,472 | 188,093 | 185,708 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,485 | 2,485 | 2,485 | 2,485 | 2,485 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,852 | 9,484 | 8,995 | 8,669 | 8,343 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,852 | 9,484 | 8,995 | 8,669 | 8,343 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-64,981 | -88,485 | -97,119 | -96,221 | -104,138 |
 | I. ShareHolder's equity |
|
|
-64,981 | -88,485 | -97,119 | -96,221 | -104,138 |
 | 1. Owner's investment capital |
|
|
354,000 | 354,000 | 354,000 | 354,000 | 354,000 |
 | 2. Share capital surplus |
|
|
484 | 484 | 484 | 484 | 484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,024 | 8,024 | 8,024 | 8,024 | 8,024 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-427,489 | -450,993 | -459,626 | -458,728 | -466,646 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-413,390 | -413,390 | -451,189 | -451,189 | -451,189 |
 | - Profit after tax undistributed this period |
|
|
-14,099 | -37,603 | -8,437 | -7,539 | -15,457 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
911,015 | 868,603 | 818,665 | 811,675 | 825,769 |
There is no report.
|
|