|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,187 | 23,643 | 23,577 | 22,623 | 23,161 |
 | I. Cash and cash equivalents |
|
|
11,914 | 9,341 | 11,686 | 8,390 | 11,794 |
 | 1. Cash |
|
|
11,914 | 5,341 | 8,686 | 3,390 | 8,794 |
 | 2. Cash equivalents |
|
|
| 4,000 | 3,000 | 5,000 | 3,000 |
 | II. Short-term financial investments |
|
|
| | | 7,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 7,000 | |
 | III. Short-term receivables |
|
|
8,067 | 13,287 | 10,870 | 6,264 | 10,657 |
 | 1. Short-term receivables of customers |
|
|
4,608 | 5,420 | 6,417 | 2,978 | 6,105 |
 | 2. Prepayments to suppliers |
|
|
| 20 | | 143 | 613 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 3,729 | 1,701 | 2,393 |
 | 6. Other short-term receivables |
|
|
3,458 | 7,122 | 724 | 1,442 | 1,546 |
 | 7. Provision for doubtful short-term receivables |
|
|
| 725 | | | |
 | IV. Inventories |
|
|
86 | 399 | 345 | 324 | 214 |
 | 1. Inventories |
|
|
86 | 399 | 345 | 324 | 214 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
120 | 616 | 675 | 646 | 495 |
 | 1. Short-term prepaid expenses |
|
|
120 | 17 | 55 | 25 | 19 |
 | 2. Deductible VAT |
|
|
| 598 | 620 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 621 | 476 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,772 | 11,586 | 10,305 | 9,096 | 10,993 |
 | I. Long-term receivables |
|
|
| 125 | 36 | | 1,617 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 125 | 36 | | 1,617 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,500 | 11,454 | 10,268 | 9,096 | 9,258 |
 | 1. Tangible fixed assets |
|
|
7,011 | 6,965 | 5,779 | 4,608 | 4,769 |
 | - Cost |
|
|
50,498 | 51,662 | 51,662 | 47,609 | 48,628 |
 | - Accumulated depreciation |
|
|
-43,486 | -44,697 | -45,883 | -43,002 | -43,859 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,489 | 4,489 | 4,489 | 4,489 | 4,489 |
 | - Cost |
|
|
4,489 | 4,489 | 4,489 | 4,489 | 4,489 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,164 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,164 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
108 | 7 | 2 | | 118 |
 | 1. Long-term prepaid expenses |
|
|
108 | 7 | 2 | | 118 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
32,959 | 35,229 | 33,882 | 31,720 | 34,154 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,601 | 8,631 | 7,938 | 4,769 | 6,659 |
 | I. Current liabilities |
|
|
5,291 | 8,241 | 7,505 | 4,334 | 6,186 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | | | |
 | 4. Advances from customers |
|
|
842 | 1,663 | 270 | 880 | 2,654 |
 | 5. Taxes and other payables to the State Budget |
|
|
129 | 320 | 289 | 185 | 422 |
 | 6. Payables to employees |
|
|
1,000 | 1,031 | 1,330 | 1,139 | 1,600 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
2,629 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
635 | 5,141 | 5,612 | 2,130 | 1,451 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
56 | 86 | 4 | | 60 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
310 | 389 | 433 | 434 | 473 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
310 | 389 | 433 | 434 | 473 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
27,358 | 26,598 | 25,944 | 26,951 | 27,494 |
 | I. ShareHolder's equity |
|
|
18,993 | 18,777 | 18,694 | 20,234 | 20,599 |
 | 1. Owner's investment capital |
|
|
18,416 | 18,416 | 18,416 | 18,416 | 18,416 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
164 | 217 | 276 | 276 | 276 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
413 | 143 | 1 | 1,541 | 1,906 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
413 | 143 | 1 | 1,541 | 1,906 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
8,364 | 7,821 | 7,251 | 6,717 | 6,896 |
 | 1. Funding resources |
|
|
-28 | | 2 | 40 | 768 |
 | 2. Funding resources that form fixed assets |
|
|
8,393 | 7,821 | 7,249 | 6,677 | 6,128 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
32,959 | 35,229 | 33,882 | 31,720 | 34,154 |
There is no report.
|
|