|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,198,095 | 1,204,886 | 1,209,623 | 1,220,462 | 1,191,676 |
 | I. Cash and cash equivalents |
|
|
3,432 | 3,589 | 8,025 | 13,845 | 4,310 |
 | 1. Cash |
|
|
3,432 | 3,589 | 8,025 | 13,845 | 4,310 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,024,637 | 1,030,418 | 1,029,641 | 1,038,511 | 1,018,934 |
 | 1. Short-term receivables of customers |
|
|
747,598 | 767,517 | 767,993 | 762,690 | 718,242 |
 | 2. Prepayments to suppliers |
|
|
115,337 | 108,700 | 107,448 | 110,140 | 135,011 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
162,537 | 155,037 | 155,037 | 166,518 | 166,518 |
 | 7. Provision for doubtful short-term receivables |
|
|
-836 | -836 | -836 | -836 | -836 |
 | IV. Inventories |
|
|
168,663 | 170,030 | 170,534 | 166,383 | 166,899 |
 | 1. Inventories |
|
|
168,663 | 170,030 | 170,534 | 166,383 | 166,899 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,364 | 850 | 1,423 | 1,723 | 1,534 |
 | 1. Short-term prepaid expenses |
|
|
52 | 52 | 52 | 52 | 52 |
 | 2. Deductible VAT |
|
|
1,289 | 775 | 1,348 | 1,648 | 1,482 |
 | 3. Taxes and the State Receivables |
|
|
22 | 22 | 22 | 22 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
773,340 | 781,191 | 797,483 | 814,961 | 824,630 |
 | I. Long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,512 | 27,999 | 27,528 | 27,237 | 26,756 |
 | 1. Tangible fixed assets |
|
|
28,512 | 27,999 | 27,528 | 27,237 | 26,756 |
 | - Cost |
|
|
46,950 | 46,950 | 46,950 | 47,132 | 47,132 |
 | - Accumulated depreciation |
|
|
-18,438 | -18,951 | -19,422 | -19,895 | -20,376 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
391,312 | 392,175 | 408,423 | 426,496 | 437,755 |
 | 1. Costs of long-term production, business in progress |
|
|
121,492 | 121,603 | 121,603 | 121,603 | 121,622 |
 | 2. Costs of construction in progress |
|
|
269,819 | 270,572 | 286,819 | 304,892 | 316,133 |
 | IV. Long-term financial investments |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,356 | 13,857 | 14,372 | 14,069 | 12,959 |
 | 1. Long-term prepaid expenses |
|
|
6,356 | 13,857 | 14,372 | 14,069 | 12,959 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,971,435 | 1,986,078 | 2,007,106 | 2,035,423 | 2,016,306 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
921,721 | 935,321 | 956,294 | 984,558 | 965,400 |
 | I. Current liabilities |
|
|
803,968 | 885,002 | 907,839 | 940,473 | 925,015 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,492 | 55,482 | 55,482 | 55,482 | 52,861 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
524,637 | 539,702 | 546,892 | 546,620 | 505,788 |
 | 4. Advances from customers |
|
|
97,986 | 163,817 | 181,569 | 209,573 | 237,682 |
 | 5. Taxes and other payables to the State Budget |
|
|
606 | 520 | 490 | 390 | 276 |
 | 6. Payables to employees |
|
|
1,469 | 2,075 | | | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
123,772 | 123,400 | 123,400 | 128,402 | 128,402 |
 | 12. Provision for short term payables |
|
|
| | | | 7 |
 | 13. Bonus and welfare fund |
|
|
7 | 7 | 7 | 7 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
117,753 | 50,319 | 48,454 | 44,084 | 40,384 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
117,753 | 50,319 | 48,454 | 44,084 | 40,384 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,049,714 | 1,050,756 | 1,050,812 | 1,050,866 | 1,050,906 |
 | I. ShareHolder's equity |
|
|
1,049,714 | 1,050,756 | 1,050,812 | 1,050,866 | 1,050,906 |
 | 1. Owner's investment capital |
|
|
1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 |
 | 2. Share capital surplus |
|
|
3,850 | 3,850 | 3,850 | 3,850 | 3,850 |
 | 3. Bond conversion option |
|
|
| | | | 3,939 |
 | 4. Other owner's capital |
|
|
3,939 | 3,939 | 3,939 | 3,939 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,808 | 1,808 | 1,808 | 1,808 | 1,808 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,021 | 26,063 | 26,119 | 26,173 | 26,213 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,315 | 25,021 | 26,063 | 26,119 | 26,173 |
 | - Profit after tax undistributed this period |
|
|
-294 | 1,042 | 56 | 54 | 40 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,971,435 | 1,986,078 | 2,007,106 | 2,035,423 | 2,016,306 |
There is no report.
|
|