|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,067,551 | 1,212,106 | 1,201,083 | 1,183,984 | 1,198,095 |
| I. Cash and cash equivalents |
|
|
2,787 | 1,480 | 1,094 | 1,633 | 3,432 |
| 1. Cash |
|
|
2,787 | 1,480 | 1,094 | 1,633 | 3,432 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
896,481 | 1,053,097 | 1,042,677 | 1,014,299 | 1,024,637 |
| 1. Short-term receivables of customers |
|
|
738,141 | 753,532 | 754,078 | 734,936 | 747,598 |
| 2. Prepayments to suppliers |
|
|
4,139 | 107,365 | 115,399 | 106,162 | 115,337 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
155,037 | 193,037 | 174,037 | 174,037 | 162,537 |
| 7. Provision for doubtful short-term receivables |
|
|
-836 | -836 | -836 | -836 | -836 |
| IV. Inventories |
|
|
166,314 | 156,036 | 155,396 | 167,075 | 168,663 |
| 1. Inventories |
|
|
166,314 | 156,036 | 155,396 | 167,075 | 168,663 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,970 | 1,493 | 1,914 | 976 | 1,364 |
| 1. Short-term prepaid expenses |
|
|
110 | 52 | 52 | 52 | 52 |
| 2. Deductible VAT |
|
|
1,837 | 1,418 | 1,840 | 902 | 1,289 |
| 3. Taxes and the State Receivables |
|
|
22 | 22 | 22 | 22 | 22 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
748,442 | 764,108 | 774,853 | 761,661 | 773,340 |
| I. Long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,702 | 30,053 | 29,539 | 29,025 | 28,512 |
| 1. Tangible fixed assets |
|
|
30,702 | 30,053 | 29,539 | 29,025 | 28,512 |
| - Cost |
|
|
46,950 | 46,950 | 46,950 | 46,950 | 46,950 |
| - Accumulated depreciation |
|
|
-16,248 | -16,897 | -17,411 | -17,925 | -18,438 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
366,882 | 383,883 | 395,192 | 382,614 | 391,312 |
| 1. Costs of long-term production, business in progress |
|
|
121,400 | 121,400 | 121,400 | 121,400 | 121,492 |
| 2. Costs of construction in progress |
|
|
245,482 | 262,483 | 273,793 | 261,214 | 269,819 |
| IV. Long-term financial investments |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,698 | 3,012 | 2,962 | 2,862 | 6,356 |
| 1. Long-term prepaid expenses |
|
|
3,698 | 3,012 | 2,962 | 2,862 | 6,356 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,815,993 | 1,976,214 | 1,975,936 | 1,945,645 | 1,971,435 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
765,073 | 925,514 | 925,595 | 895,637 | 921,721 |
| I. Current liabilities |
|
|
640,144 | 793,960 | 781,018 | 761,402 | 803,968 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
538,326 | 55,523 | 55,522 | 55,522 | 55,492 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| 559,762 | 545,038 | 523,355 | 524,637 |
| 4. Advances from customers |
|
|
45,092 | 52,141 | 54,785 | 56,160 | 97,986 |
| 5. Taxes and other payables to the State Budget |
|
|
813 | 606 | 606 | 606 | 606 |
| 6. Payables to employees |
|
|
| 653 | 1,026 | 1,648 | 1,469 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
422 | 125,268 | 124,034 | 124,104 | 123,772 |
| 12. Provision for short term payables |
|
|
| | | 7 | |
| 13. Bonus and welfare fund |
|
|
7 | 7 | 7 | | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
124,929 | 131,554 | 144,576 | 134,235 | 117,753 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
124,929 | 131,554 | 144,576 | 132,930 | 117,753 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 1,305 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,050,920 | 1,050,700 | 1,050,341 | 1,050,008 | 1,049,714 |
| I. ShareHolder's equity |
|
|
1,050,920 | 1,050,700 | 1,050,341 | 1,050,008 | 1,049,714 |
| 1. Owner's investment capital |
|
|
1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 |
| 2. Share capital surplus |
|
|
3,850 | 3,850 | 3,850 | 3,850 | 3,850 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,939 | 3,939 | 3,939 | 3,939 | 3,939 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,808 | 1,808 | 1,808 | 1,808 | 1,808 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,227 | 26,007 | 25,648 | 25,315 | 25,021 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27,651 | 27,651 | 26,007 | 25,648 | 25,315 |
| - Profit after tax undistributed this period |
|
|
-1,424 | -1,644 | -359 | -333 | -294 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,815,993 | 1,976,214 | 1,975,936 | 1,945,645 | 1,971,435 |
There is no report.
|
|