|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,449,407 | 1,625,239 | 1,783,869 | 1,807,964 | 1,191,373 |
| I. Cash and cash equivalents |
|
|
93 | 7,746 | 604 | 173 | 60 |
| 1. Cash |
|
|
93 | 7,746 | 604 | 173 | 60 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
| 2. Provision for diminution in value of trading securities |
|
|
-2 | -2 | -2 | -2 | -2 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,066,025 | 1,224,840 | 1,401,923 | 1,439,120 | 1,157,984 |
| 1. Short-term receivables of customers |
|
|
817,523 | 795,279 | 815,695 | 844,981 | 826,942 |
| 2. Prepayments to suppliers |
|
|
251,351 | 428,884 | 581,439 | 581,417 | 581,324 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
3,840 | 3,840 | 3,840 | 3,840 | 3,840 |
| 6. Other short-term receivables |
|
|
10,375 | 13,901 | 16,984 | 24,917 | 25,047 |
| 7. Provision for doubtful short-term receivables |
|
|
-17,064 | -17,064 | -16,034 | -16,034 | -279,170 |
| IV. Inventories |
|
|
374,709 | 383,859 | 372,614 | 361,191 | 24,230 |
| 1. Inventories |
|
|
374,709 | 383,859 | 372,614 | 361,191 | 24,230 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,581 | 8,794 | 8,727 | 7,480 | 9,100 |
| 1. Short-term prepaid expenses |
|
|
18 | 6 | 100 | 154 | 144 |
| 2. Deductible VAT |
|
|
8,562 | 8,788 | 8,628 | 7,325 | 8,956 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,995 | 67,632 | 64,317 | 61,517 | 58,359 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
34,694 | 32,558 | 29,677 | 27,208 | 24,380 |
| 1. Tangible fixed assets |
|
|
34,694 | 32,558 | 29,677 | 27,208 | 24,380 |
| - Cost |
|
|
91,439 | 91,439 | 91,439 | 91,439 | 90,386 |
| - Accumulated depreciation |
|
|
-56,745 | -58,881 | -61,762 | -64,231 | -66,006 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
26,686 | 26,460 | 26,026 | 25,695 | 25,365 |
| - Cost |
|
|
33,035 | 33,035 | 33,035 | 33,035 | 33,035 |
| - Accumulated depreciation |
|
|
-6,348 | -6,575 | -7,009 | -7,339 | -7,670 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
720 | 720 | 720 | 720 | 720 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
900 | 900 | 900 | 900 | 900 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-180 | -180 | -180 | -180 | -180 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,894 | 7,894 | 7,894 | 7,894 | 7,894 |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
7,894 | 7,894 | 7,894 | 7,894 | 7,894 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,519,401 | 1,692,871 | 1,848,186 | 1,869,481 | 1,249,732 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,350,685 | 1,523,816 | 1,678,930 | 1,700,095 | 1,719,277 |
| I. Current liabilities |
|
|
1,225,660 | 1,397,041 | 1,552,706 | 1,573,870 | 1,591,652 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
531,314 | 531,314 | 531,314 | 531,314 | 531,314 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
406,844 | 387,328 | 399,908 | 415,598 | 432,078 |
| 4. Advances from customers |
|
|
229,634 | 420,123 | 561,076 | 565,905 | 566,318 |
| 5. Taxes and other payables to the State Budget |
|
|
22,511 | 21,416 | 18,651 | 17,819 | 17,922 |
| 6. Payables to employees |
|
|
4,035 | 4,401 | 5,243 | 6,273 | 7,094 |
| 7. Short-term accrued expenses |
|
|
14,137 | 12,581 | 15,209 | 15,683 | 15,683 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,172 | 13,878 | 14,967 | 14,941 | 14,905 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,013 | 6,000 | 6,338 | 6,338 | 6,338 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
125,025 | 126,775 | 126,225 | 126,225 | 127,625 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
125,025 | 126,775 | 126,225 | 126,225 | 127,625 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
168,717 | 169,055 | 169,256 | 169,387 | -469,545 |
| I. ShareHolder's equity |
|
|
168,717 | 169,055 | 169,256 | 169,387 | -469,545 |
| 1. Owner's investment capital |
|
|
113,822 | 113,822 | 113,822 | 113,822 | 156,747 |
| 2. Share capital surplus |
|
|
10,494 | 10,494 | 10,494 | 10,494 | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-9,132 | -9,132 | -9,132 | -9,132 | -9,132 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,935 | 6,935 | 7,097 | 7,097 | 7,097 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
6,935 | 6,935 | 7,097 | 7,097 | 7,097 |
| 11. After tax undistributed profit |
|
|
39,663 | 40,001 | 39,878 | 40,009 | -631,353 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
36,429 | 39,663 | 39,002 | 39,002 | 6,571 |
| - Profit after tax undistributed this period |
|
|
3,234 | 338 | 877 | 1,008 | -637,924 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,519,401 | 1,692,871 | 1,848,186 | 1,869,481 | 1,249,732 |
There is no report.
|
|