|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
43,186 | 33,688 | 33,546 | 44,137 | 99,555 |
 | I. Cash and cash equivalents |
|
|
18,218 | 2,816 | 11,898 | 124 | 16,954 |
 | 1. Cash |
|
|
18,218 | 2,816 | 11,898 | 124 | 6,954 |
 | 2. Cash equivalents |
|
|
| | | | 10,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
18,812 | 26,090 | 16,013 | 42,190 | 26,121 |
 | 1. Short-term receivables of customers |
|
|
17,818 | 24,620 | 15,052 | 41,529 | 22,887 |
 | 2. Prepayments to suppliers |
|
|
758 | 758 | 220 | 162 | 3,625 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
349 | 825 | 854 | 1,008 | 352 |
 | 7. Provision for doubtful short-term receivables |
|
|
-113 | -113 | -113 | -510 | -744 |
 | IV. Inventories |
|
|
6,157 | 4,782 | 5,635 | 1,824 | 52,720 |
 | 1. Inventories |
|
|
6,157 | 4,782 | 5,635 | 1,824 | 52,989 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -268 |
 | V. Other current assets |
|
|
| | | | 3,760 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | 3,760 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,478 | 12,488 | 14,172 | 13,961 | 13,817 |
 | I. Long-term receivables |
|
|
28 | 28 | 28 | 28 | 28 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
28 | 28 | 28 | 28 | 28 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,314 | 10,681 | 12,317 | 12,479 | 12,707 |
 | 1. Tangible fixed assets |
|
|
11,314 | 10,681 | 12,317 | 12,479 | 12,707 |
 | - Cost |
|
|
20,358 | 21,058 | 23,541 | 24,988 | 26,145 |
 | - Accumulated depreciation |
|
|
-9,044 | -10,377 | -11,224 | -12,509 | -13,438 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,136 | 1,780 | 1,828 | 1,455 | 1,082 |
 | 1. Long-term prepaid expenses |
|
|
2,136 | 1,780 | 1,828 | 1,455 | 1,082 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
56,664 | 46,176 | 47,719 | 58,099 | 113,372 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,386 | 26,471 | 27,432 | 37,063 | 91,640 |
 | I. Current liabilities |
|
|
27,452 | 22,905 | 27,432 | 37,063 | 91,640 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 5,900 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,657 | 6,662 | 8,206 | 10,216 | 44,982 |
 | 4. Advances from customers |
|
|
100 | | 598 | | 33,496 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,795 | 2,009 | 1,985 | 3,161 | 580 |
 | 6. Payables to employees |
|
|
10,428 | 10,363 | 9,336 | 10,084 | 11,827 |
 | 7. Short-term accrued expenses |
|
|
105 | 105 | 105 | 105 | 105 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,892 | 3,398 | 6,997 | 6,813 | 266 |
 | 12. Provision for short term payables |
|
|
740 | | | 272 | |
 | 13. Bonus and welfare fund |
|
|
736 | 368 | 205 | 511 | 384 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,934 | 3,566 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,934 | 3,566 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
19,278 | 19,704 | 20,286 | 21,036 | 21,732 |
 | I. ShareHolder's equity |
|
|
19,278 | 19,704 | 20,286 | 21,036 | 21,732 |
 | 1. Owner's investment capital |
|
|
16,889 | 16,889 | 16,889 | 16,889 | 16,889 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 440 | 765 | 1,234 | 1,526 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,389 | 2,376 | 2,633 | 2,913 | 3,317 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 2,913 | |
 | - Profit after tax undistributed this period |
|
|
2,389 | 2,376 | 2,633 | | 3,317 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
56,664 | 46,176 | 47,719 | 58,099 | 113,372 |
There is no report.
|
|