|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,752 | 85,044 | 88,114 | 87,666 | 91,243 |
 | I. Cash and cash equivalents |
|
|
27,102 | 23,107 | 26,836 | 80,157 | 32,235 |
 | 1. Cash |
|
|
22,102 | 18,107 | 21,836 | 75,157 | 32,235 |
 | 2. Cash equivalents |
|
|
5,000 | 5,000 | 5,000 | 5,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
59,540 | 58,189 | 59,061 | 5,117 | 56,441 |
 | 1. Short-term receivables of customers |
|
|
200 | 716 | 657 | 669 | 1,010 |
 | 2. Prepayments to suppliers |
|
|
440 | 440 | 440 | 563 | 348 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 55,000 | | | |
 | 6. Other short-term receivables |
|
|
58,900 | 2,033 | 57,963 | 3,885 | 55,082 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,072 | 1,962 | 2,157 | 2,352 | 2,541 |
 | 1. Inventories |
|
|
| 3,767 | 3,962 | 4,522 | 4,711 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,805 | -1,805 | -2,170 | -2,170 |
 | V. Other current assets |
|
|
38 | 1,786 | 60 | 39 | 26 |
 | 1. Short-term prepaid expenses |
|
|
38 | 56 | 60 | 39 | 26 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 1,729 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,907 | 33,039 | 32,174 | 31,309 | 30,873 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,896 | 31,260 | 30,626 | 29,993 | 29,359 |
 | 1. Tangible fixed assets |
|
|
31,896 | 31,260 | 30,626 | 29,993 | 29,359 |
 | - Cost |
|
|
82,523 | 82,523 | 82,523 | 82,523 | 82,523 |
 | - Accumulated depreciation |
|
|
-50,626 | -51,262 | -51,896 | -52,530 | -53,163 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,010 | 1,779 | 1,547 | 1,316 | 1,514 |
 | 1. Long-term prepaid expenses |
|
|
2,010 | 1,779 | 1,547 | 1,316 | 1,514 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
122,659 | 118,083 | 120,288 | 118,975 | 122,117 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,436 | 4,525 | 6,040 | 3,949 | 6,775 |
 | I. Current liabilities |
|
|
5,436 | 4,525 | 6,040 | 3,587 | 6,413 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5 | 15 | 13 | 14 | 11 |
 | 4. Advances from customers |
|
|
16 | | 16 | 48 | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,700 | 1,454 | 1,825 | 1,201 | 3,487 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
128 | 165 | 154 | 143 | 143 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 1,267 | | 1,329 |
 | 11. Other short-term payables |
|
|
1,560 | 1,469 | 1,393 | 1,169 | 1,174 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,028 | 1,423 | 1,372 | 1,012 | 269 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 362 | 362 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 362 | 362 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
117,223 | 113,557 | 114,248 | 115,026 | 115,341 |
 | I. ShareHolder's equity |
|
|
117,223 | 113,557 | 114,248 | 115,026 | 115,341 |
 | 1. Owner's investment capital |
|
|
57,029 | 57,029 | 57,029 | 57,029 | 57,029 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,600 | 36,918 | 36,918 | 36,918 | 36,918 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,593 | 19,610 | 20,300 | 21,078 | 21,393 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,966 | 19,009 | 19,009 | 19,009 | 21,076 |
 | - Profit after tax undistributed this period |
|
|
1,627 | 600 | 1,291 | 2,069 | 317 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
122,659 | 118,083 | 120,288 | 118,975 | 122,117 |
There is no report.
|
|