|
|
Q2 2023 | Q4 2023 | Q2 2024 | Q4 2024 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,357 | 72,942 | 85,129 | 62,063 | 85,301 |
 | I. Cash and cash equivalents |
|
|
1,845 | 6,461 | 1,032 | 1,028 | 569 |
 | 1. Cash |
|
|
1,845 | 6,461 | 1,032 | 1,028 | 569 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
66,241 | 53,629 | 61,465 | 54,147 | 65,752 |
 | 1. Short-term receivables of customers |
|
|
64,964 | 51,810 | 60,115 | 52,958 | 65,443 |
 | 2. Prepayments to suppliers |
|
|
130 | 387 | 130 | 757 | 287 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,337 | 1,432 | 1,221 | 432 | 23 |
 | 7. Provision for doubtful short-term receivables |
|
|
-190 | | | | |
 | IV. Inventories |
|
|
23,865 | 12,190 | 22,281 | 6,773 | 18,880 |
 | 1. Inventories |
|
|
23,865 | 12,190 | 22,281 | 6,773 | 18,880 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
405 | 661 | 351 | 115 | 100 |
 | 1. Short-term prepaid expenses |
|
|
225 | 62 | 129 | 115 | 100 |
 | 2. Deductible VAT |
|
|
181 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| 599 | 222 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,330 | 6,266 | 5,583 | 3,904 | 3,350 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,312 | 6,248 | 5,566 | 3,871 | 3,189 |
 | 1. Tangible fixed assets |
|
|
8,312 | 6,248 | 5,566 | 3,871 | 3,189 |
 | - Cost |
|
|
52,569 | 52,157 | 52,157 | 52,157 | 52,157 |
 | - Accumulated depreciation |
|
|
-44,256 | -45,909 | -46,591 | -48,286 | -48,968 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1 | | | | 130 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1 | | | | 130 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16 | 18 | 17 | 33 | 31 |
 | 1. Long-term prepaid expenses |
|
|
16 | 18 | 17 | 33 | 31 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
100,687 | 79,208 | 90,712 | 65,968 | 88,652 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
81,082 | 58,873 | 71,962 | 45,563 | 68,920 |
 | I. Current liabilities |
|
|
80,505 | 58,873 | 71,909 | 45,552 | 68,920 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,605 | 13,222 | 25,172 | 7,398 | 15,811 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,814 | 31,356 | 37,406 | 24,167 | 41,548 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
583 | 1,022 | 138 | 1,351 | 427 |
 | 6. Payables to employees |
|
|
6,579 | 11,598 | 6,721 | 11,421 | 7,887 |
 | 7. Short-term accrued expenses |
|
|
722 | 48 | 49 | 39 | 36 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
173 | 131 | 204 | 216 | 185 |
 | 11. Other short-term payables |
|
|
1,642 | 1,050 | 814 | 505 | 860 |
 | 12. Provision for short term payables |
|
|
678 | | 602 | | 1,101 |
 | 13. Bonus and welfare fund |
|
|
710 | 446 | 804 | 454 | 1,066 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
577 | | 53 | 11 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
577 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 53 | 11 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
19,605 | 20,335 | 18,750 | 20,405 | 19,731 |
 | I. ShareHolder's equity |
|
|
19,605 | 20,335 | 18,750 | 20,405 | 19,731 |
 | 1. Owner's investment capital |
|
|
12,500 | 12,500 | 12,500 | 12,500 | 12,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,813 | 4,813 | 4,813 | 4,813 | 4,813 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,291 | 3,021 | 1,436 | 3,092 | 2,418 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,291 | 3,021 | 1,436 | 3,092 | 2,418 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
100,687 | 79,208 | 90,712 | 65,968 | 88,652 |
There is no report.
|
|