|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,218 | 67,764 | 76,051 | 68,237 | 72,292 |
| I. Cash and cash equivalents |
|
|
28,094 | 17,560 | 16,654 | 12,425 | 9,531 |
| 1. Cash |
|
|
3,721 | 11,560 | 7,524 | 12,425 | 9,531 |
| 2. Cash equivalents |
|
|
24,372 | 6,000 | 9,130 | | |
| II. Short-term financial investments |
|
|
| 12,319 | 11,781 | 11,817 | 16,271 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 12,319 | 11,781 | 11,817 | 16,271 |
| III. Short-term receivables |
|
|
58,511 | 36,095 | 45,289 | 41,306 | 44,793 |
| 1. Short-term receivables of customers |
|
|
51,685 | 31,663 | 33,887 | 38,535 | 49,978 |
| 2. Prepayments to suppliers |
|
|
3,045 | 36 | 2,599 | 40 | 40 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,880 | 3,000 | 3,500 | 4,000 | |
| 6. Other short-term receivables |
|
|
1,919 | 2,438 | 6,529 | 2,368 | 2 |
| 7. Provision for doubtful short-term receivables |
|
|
-19 | -1,042 | -1,226 | -3,638 | -5,228 |
| IV. Inventories |
|
|
1,008 | 887 | 2,048 | 2,495 | 1,558 |
| 1. Inventories |
|
|
1,008 | 887 | 2,048 | 2,495 | 1,558 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
606 | 903 | 279 | 194 | 138 |
| 1. Short-term prepaid expenses |
|
|
595 | 903 | 279 | 194 | 138 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
12 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,642 | 22,833 | 20,983 | 33,880 | 37,034 |
| I. Long-term receivables |
|
|
| | | 591 | 1,849 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 591 | 1,849 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,095 | 22,233 | 20,647 | 21,510 | 35,146 |
| 1. Tangible fixed assets |
|
|
6,095 | 22,233 | 20,647 | 21,510 | 35,146 |
| - Cost |
|
|
47,005 | 67,446 | 70,569 | 73,565 | 94,078 |
| - Accumulated depreciation |
|
|
-40,910 | -45,213 | -49,922 | -52,055 | -58,932 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
365 | | | 11,667 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
365 | | | 11,667 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,182 | 601 | 336 | 112 | 38 |
| 1. Long-term prepaid expenses |
|
|
1,182 | 601 | 336 | 112 | 38 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
95,861 | 90,597 | 97,034 | 102,117 | 109,325 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
33,669 | 22,989 | 29,279 | 27,591 | 24,945 |
| I. Current liabilities |
|
|
33,669 | 22,989 | 29,279 | 27,591 | 24,945 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,408 | 12,137 | 10,245 | 10,970 | 10,643 |
| 4. Advances from customers |
|
|
| | 904 | 904 | 904 |
| 5. Taxes and other payables to the State Budget |
|
|
2,343 | 1,149 | 1,786 | 2,935 | 2,047 |
| 6. Payables to employees |
|
|
12,927 | 5,697 | 7,577 | 9,479 | 8,217 |
| 7. Short-term accrued expenses |
|
|
| 1,009 | 5,662 | 355 | 119 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,466 | 2,615 | 1,838 | 1,821 | 1,410 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
525 | 381 | 1,267 | 1,127 | 1,606 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
62,191 | 67,608 | 67,755 | 74,527 | 84,380 |
| I. ShareHolder's equity |
|
|
62,218 | 67,635 | 67,781 | 74,553 | 84,407 |
| 1. Owner's investment capital |
|
|
18,760 | 18,760 | 18,760 | 18,760 | 18,760 |
| 2. Share capital surplus |
|
|
10 | 10 | 10 | 10 | 10 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
34,056 | 36,815 | 40,195 | 42,426 | 45,973 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,391 | 12,049 | 8,816 | 13,357 | 19,664 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,490 | 2,393 | 1,378 | 3,224 | 5,776 |
| - Profit after tax undistributed this period |
|
|
6,902 | 9,656 | 7,438 | 10,132 | 13,888 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
-26 | -26 | -26 | -26 | -26 |
| 1. Funding resources |
|
|
-26 | -26 | -26 | -26 | -26 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
95,861 | 90,597 | 97,034 | 102,117 | 109,325 |
There is no report.
|
|