|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,383,142 | 1,562,211 | 1,364,181 | 1,367,333 | 1,230,678 |
| I. Cash and cash equivalents |
|
|
197,057 | 220,069 | 159,189 | 272,789 | 131,915 |
| 1. Cash |
|
|
29,973 | 49,708 | 37,763 | 93,743 | 107,188 |
| 2. Cash equivalents |
|
|
167,083 | 170,361 | 121,425 | 179,046 | 24,727 |
| II. Short-term financial investments |
|
|
117,992 | 141,367 | 36,343 | 48,990 | 61,360 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
117,992 | 141,367 | 36,343 | 48,990 | 61,360 |
| III. Short-term receivables |
|
|
709,153 | 848,457 | 859,124 | 771,449 | 718,050 |
| 1. Short-term receivables of customers |
|
|
682,065 | 818,388 | 849,539 | 778,614 | 718,675 |
| 2. Prepayments to suppliers |
|
|
91,440 | 91,250 | 76,343 | 63,284 | 68,212 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
44,345 | 47,823 | 42,670 | 42,196 | 45,068 |
| 7. Provision for doubtful short-term receivables |
|
|
-108,696 | -109,005 | -109,428 | -112,645 | -113,905 |
| IV. Inventories |
|
|
323,800 | 320,571 | 287,980 | 246,665 | 292,103 |
| 1. Inventories |
|
|
326,860 | 323,631 | 291,040 | 248,813 | 294,251 |
| 2. Provision for decline in value of inventories |
|
|
-3,060 | -3,060 | -3,060 | -2,148 | -2,148 |
| V. Other current assets |
|
|
35,140 | 31,746 | 21,545 | 27,441 | 27,250 |
| 1. Short-term prepaid expenses |
|
|
4,220 | 3,450 | 3,893 | 3,422 | 6,323 |
| 2. Deductible VAT |
|
|
29,275 | 24,872 | 12,014 | 23,430 | 20,399 |
| 3. Taxes and the State Receivables |
|
|
1,645 | 3,424 | 5,639 | 588 | 528 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
344,164 | 345,526 | 342,624 | 371,778 | 367,392 |
| I. Long-term receivables |
|
|
2,624 | 2,586 | 2,624 | 3,412 | 2,341 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,624 | 2,586 | 2,624 | 3,412 | 2,341 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
250,050 | 251,478 | 248,976 | 247,178 | 243,420 |
| 1. Tangible fixed assets |
|
|
246,529 | 248,088 | 245,641 | 241,371 | 237,874 |
| - Cost |
|
|
380,848 | 386,344 | 387,910 | 388,163 | 387,543 |
| - Accumulated depreciation |
|
|
-134,319 | -138,256 | -142,268 | -146,792 | -149,669 |
| 2. Fixed assets of financial leasing |
|
|
1,014 | 996 | 979 | 962 | 945 |
| - Cost |
|
|
1,031 | 1,031 | 1,031 | 1,031 | 1,031 |
| - Accumulated depreciation |
|
|
-17 | -34 | -52 | -69 | -86 |
| 3. Intangible fixed assets |
|
|
2,507 | 2,394 | 2,356 | 4,846 | 4,600 |
| - Cost |
|
|
6,023 | 6,023 | 6,094 | 8,699 | 8,699 |
| - Accumulated depreciation |
|
|
-3,516 | -3,629 | -3,738 | -3,853 | -4,099 |
| III. Real Estate Investments |
|
|
6,128 | 6,057 | 5,985 | 5,914 | 5,843 |
| - Cost |
|
|
7,410 | 7,410 | 7,410 | 7,410 | 7,410 |
| - Accumulated depreciation |
|
|
-1,283 | -1,354 | -1,425 | -1,496 | -1,568 |
| IV. Long-term assets in progress |
|
|
33,101 | 33,096 | 33,352 | 65,899 | 67,010 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
33,101 | 33,096 | 33,352 | 65,899 | 67,010 |
| IV. Long-term financial investments |
|
|
5,557 | 5,557 | 5,557 | 3,657 | 3,657 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
2,100 | 2,100 | 2,100 | 2,100 | 2,100 |
| 3. Other investments in equity instruments |
|
|
3,457 | 3,457 | 3,457 | 3,457 | 3,457 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -1,900 | -1,900 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
46,705 | 46,752 | 46,130 | 45,718 | 45,122 |
| 1. Long-term prepaid expenses |
|
|
31,779 | 31,447 | 30,308 | 30,309 | 29,489 |
| 2. Deferred income tax assets |
|
|
14,926 | 15,305 | 15,822 | 15,409 | 15,633 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,727,306 | 1,907,737 | 1,706,805 | 1,739,111 | 1,598,070 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,296,518 | 1,476,215 | 1,274,512 | 1,307,682 | 1,167,004 |
| I. Current liabilities |
|
|
1,217,918 | 1,404,124 | 1,182,948 | 1,254,103 | 1,090,344 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
438,541 | 579,477 | 400,709 | 493,664 | 401,729 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
354,324 | 374,788 | 380,868 | 512,554 | 385,884 |
| 4. Advances from customers |
|
|
211,608 | 166,808 | 111,450 | 89,619 | 121,403 |
| 5. Taxes and other payables to the State Budget |
|
|
15,274 | 6,330 | 7,768 | 2,842 | 3,306 |
| 6. Payables to employees |
|
|
11,164 | 9,190 | 8,377 | 6,579 | 10,431 |
| 7. Short-term accrued expenses |
|
|
159,269 | 242,562 | 252,800 | 121,628 | 141,503 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 248 | 165 | 412 | |
| 11. Other short-term payables |
|
|
19,955 | 16,841 | 12,982 | 19,238 | 20,726 |
| 12. Provision for short term payables |
|
|
734 | 862 | 1,503 | 1,311 | 1,693 |
| 13. Bonus and welfare fund |
|
|
7,048 | 7,017 | 6,325 | 6,256 | 3,668 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
78,600 | 72,091 | 91,564 | 53,579 | 76,661 |
| 1. Long-term payables to sellers |
|
|
635 | 635 | 635 | 238 | 238 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,010 | 1,305 | 1,020 | 920 | 920 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
74,842 | 68,274 | 88,032 | 50,544 | 73,626 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,112 | 1,877 | 1,877 | 1,877 | 1,877 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
430,789 | 431,522 | 432,293 | 431,429 | 431,066 |
| I. ShareHolder's equity |
|
|
430,789 | 431,522 | 432,293 | 431,429 | 431,066 |
| 1. Owner's investment capital |
|
|
355,668 | 355,668 | 355,668 | 355,668 | 355,668 |
| 2. Share capital surplus |
|
|
284 | 284 | 284 | 284 | 284 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
4,416 | 4,416 | 4,416 | 4,416 | 4,416 |
| 5. Treasury shares |
|
|
-29,238 | -29,238 | -29,238 | -29,238 | -29,238 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,309 | 8,309 | 8,309 | 8,309 | 8,309 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,950 | 2,546 | 3,234 | 2,215 | 894 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
413 | 413 | 413 | 413 | 363 |
| - Profit after tax undistributed this period |
|
|
1,538 | 2,134 | 2,821 | 1,802 | 531 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
89,400 | 89,537 | 89,621 | 89,776 | 90,733 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,727,306 | 1,907,737 | 1,706,805 | 1,739,111 | 1,598,070 |
There is no report.
|
|