|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
314,710 | 319,963 | 327,788 | 332,650 | 281,631 |
 | I. Cash and cash equivalents |
|
|
19,463 | 27,825 | 27,700 | 59,860 | 23,822 |
 | 1. Cash |
|
|
8,097 | 16,364 | 16,188 | 48,300 | 12,216 |
 | 2. Cash equivalents |
|
|
11,366 | 11,461 | 11,511 | 11,560 | 11,606 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
60,303 | 64,360 | 84,158 | 89,796 | 102,032 |
 | 1. Short-term receivables of customers |
|
|
153,672 | 150,938 | 162,900 | 154,003 | 171,310 |
 | 2. Prepayments to suppliers |
|
|
1,002 | 3,651 | 11,235 | 25,630 | 20,227 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,238 | 1,173 | 1,426 | 1,565 | 1,897 |
 | 7. Provision for doubtful short-term receivables |
|
|
-95,609 | -91,402 | -91,402 | -91,402 | -91,402 |
 | IV. Inventories |
|
|
229,664 | 222,311 | 208,829 | 176,568 | 149,059 |
 | 1. Inventories |
|
|
229,664 | 222,311 | 208,829 | 176,568 | 149,059 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,279 | 5,468 | 7,102 | 6,427 | 6,718 |
 | 1. Short-term prepaid expenses |
|
|
2,718 | 3,376 | 3,177 | 3,375 | 2,995 |
 | 2. Deductible VAT |
|
|
2,546 | 2,091 | 3,669 | 2,929 | 3,684 |
 | 3. Taxes and the State Receivables |
|
|
16 | 1 | 256 | 122 | 38 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,417 | 90,866 | 90,508 | 87,867 | 85,972 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
70,352 | 68,879 | 67,654 | 65,075 | 63,063 |
 | 1. Tangible fixed assets |
|
|
67,392 | 65,934 | 64,723 | 62,156 | 60,161 |
 | - Cost |
|
|
271,394 | 272,480 | 274,076 | 274,377 | 275,085 |
 | - Accumulated depreciation |
|
|
-204,001 | -206,545 | -209,354 | -212,221 | -214,924 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,960 | 2,944 | 2,932 | 2,919 | 2,902 |
 | - Cost |
|
|
5,391 | 5,391 | 5,391 | 5,391 | 5,391 |
 | - Accumulated depreciation |
|
|
-2,432 | -2,447 | -2,460 | -2,472 | -2,489 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
78 | | | | 291 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
78 | | | | 291 |
 | IV. Long-term financial investments |
|
|
21,987 | 21,987 | 21,987 | 21,987 | 21,987 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
18,366 | 18,366 | 18,366 | 18,366 | 18,366 |
 | 3. Other investments in equity instruments |
|
|
2,122 | 2,122 | 2,122 | 2,122 | 2,122 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | V. Total other long-term assets |
|
|
| | 866 | 804 | 631 |
 | 1. Long-term prepaid expenses |
|
|
| | 866 | 804 | 631 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
407,127 | 410,829 | 418,296 | 420,517 | 367,603 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
279,764 | 278,644 | 286,965 | 287,336 | 231,075 |
 | I. Current liabilities |
|
|
273,241 | 272,261 | 281,574 | 282,950 | 227,449 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
246,596 | 247,705 | 255,091 | 240,986 | 199,010 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,760 | 4,632 | 17,813 | 30,719 | 9,414 |
 | 4. Advances from customers |
|
|
| 41 | 11 | | 1 |
 | 5. Taxes and other payables to the State Budget |
|
|
13 | 818 | 13 | 296 | 655 |
 | 6. Payables to employees |
|
|
7,739 | 12,409 | 2,623 | 4,892 | 9,158 |
 | 7. Short-term accrued expenses |
|
|
1,297 | 2,464 | 1,731 | 1,647 | 4,149 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
741 | 341 | 245 | 350 | 425 |
 | 11. Other short-term payables |
|
|
3,582 | 3,372 | 3,580 | 3,685 | 4,172 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
515 | 480 | 467 | 375 | 465 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,523 | 6,382 | 5,391 | 4,386 | 3,626 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,523 | 6,382 | 5,391 | 4,386 | 3,626 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
127,363 | 132,186 | 131,331 | 133,180 | 136,529 |
 | I. ShareHolder's equity |
|
|
127,363 | 132,186 | 131,331 | 133,180 | 136,529 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-102 | -102 | -102 | -102 | -102 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,388 | 11,388 | 11,388 | 11,388 | 11,388 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-3,924 | 899 | 44 | 1,894 | 5,242 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,450 | -7,450 | 899 | 899 | 899 |
 | - Profit after tax undistributed this period |
|
|
3,526 | 8,349 | -855 | 995 | 4,343 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
407,127 | 410,829 | 418,296 | 420,517 | 367,603 |
There is no report.
|
|