|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
323,852 | 300,074 | 297,493 | 316,723 | 314,710 |
| I. Cash and cash equivalents |
|
|
50,175 | 24,773 | 24,772 | 24,194 | 19,463 |
| 1. Cash |
|
|
39,789 | 14,288 | 14,206 | 12,829 | 8,097 |
| 2. Cash equivalents |
|
|
10,386 | 10,486 | 10,565 | 11,366 | 11,366 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
60,774 | 62,725 | 66,085 | 60,139 | 60,303 |
| 1. Short-term receivables of customers |
|
|
154,710 | 153,669 | 150,203 | 140,607 | 153,672 |
| 2. Prepayments to suppliers |
|
|
1,516 | 3,274 | 9,843 | 13,599 | 1,002 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,284 | 1,391 | 1,649 | 1,542 | 1,238 |
| 7. Provision for doubtful short-term receivables |
|
|
-96,736 | -95,609 | -95,609 | -95,609 | -95,609 |
| IV. Inventories |
|
|
206,572 | 207,298 | 200,792 | 227,692 | 229,664 |
| 1. Inventories |
|
|
206,572 | 207,298 | 200,792 | 227,692 | 229,664 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,331 | 5,277 | 5,844 | 4,698 | 5,279 |
| 1. Short-term prepaid expenses |
|
|
2,782 | 2,807 | 3,828 | 3,605 | 2,718 |
| 2. Deductible VAT |
|
|
3,332 | 2,349 | 1,865 | 997 | 2,546 |
| 3. Taxes and the State Receivables |
|
|
217 | 121 | 150 | 97 | 16 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
94,490 | 91,911 | 94,202 | 93,943 | 92,417 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
72,428 | 69,924 | 72,215 | 71,878 | 70,352 |
| 1. Tangible fixed assets |
|
|
69,483 | 66,919 | 69,225 | 68,903 | 67,392 |
| - Cost |
|
|
262,204 | 262,344 | 267,535 | 270,025 | 271,394 |
| - Accumulated depreciation |
|
|
-192,721 | -195,425 | -198,311 | -201,122 | -204,001 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,945 | 3,006 | 2,990 | 2,975 | 2,960 |
| - Cost |
|
|
5,315 | 5,391 | 5,391 | 5,391 | 5,391 |
| - Accumulated depreciation |
|
|
-2,371 | -2,386 | -2,401 | -2,416 | -2,432 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
75 | | | 78 | 78 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
75 | | | 78 | 78 |
| IV. Long-term financial investments |
|
|
21,987 | 21,987 | 21,987 | 21,987 | 21,987 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
18,366 | 18,366 | 18,366 | 18,366 | 18,366 |
| 3. Other investments in equity instruments |
|
|
2,122 | 2,122 | 2,122 | 2,122 | 2,122 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
418,342 | 391,985 | 391,695 | 410,667 | 407,127 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
294,681 | 268,149 | 269,700 | 286,366 | 279,764 |
| I. Current liabilities |
|
|
284,661 | 259,522 | 262,411 | 280,713 | 273,241 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
253,336 | 205,328 | 243,734 | 258,355 | 246,596 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,670 | 8,523 | 10,758 | 13,083 | 12,760 |
| 4. Advances from customers |
|
|
28 | 2,195 | 18 | | |
| 5. Taxes and other payables to the State Budget |
|
|
15 | 10 | 11 | 9 | 13 |
| 6. Payables to employees |
|
|
7,037 | 10,290 | 2,355 | 4,112 | 7,739 |
| 7. Short-term accrued expenses |
|
|
3,145 | 1,656 | 1,283 | 773 | 1,297 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
544 | 160 | 231 | 367 | 741 |
| 11. Other short-term payables |
|
|
11,261 | 30,748 | 3,411 | 3,469 | 3,582 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
626 | 613 | 611 | 545 | 515 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,020 | 8,627 | 7,289 | 5,654 | 6,523 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,020 | 8,627 | 7,289 | 5,654 | 6,523 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
123,660 | 123,837 | 121,995 | 124,300 | 127,363 |
| I. ShareHolder's equity |
|
|
123,660 | 123,837 | 121,995 | 124,300 | 127,363 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
-102 | -102 | -102 | -102 | -102 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,388 | 11,388 | 11,388 | 11,388 | 11,388 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-7,626 | -7,450 | -9,291 | -6,986 | -3,924 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-8,168 | -8,168 | -7,450 | -7,450 | -7,450 |
| - Profit after tax undistributed this period |
|
|
541 | 718 | -1,842 | 464 | 3,526 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
418,342 | 391,985 | 391,695 | 410,667 | 407,127 |
There is no report.
|
|