|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,560,895 | 1,561,532 | 1,562,488 | 1,560,388 | 1,586,369 |
| I. Cash and cash equivalents |
|
|
3,040 | 2,918 | 3,112 | 2,992 | 15,820 |
| 1. Cash |
|
|
3,040 | 2,918 | 3,112 | 2,992 | 15,820 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
137,779 | 137,987 | 137,879 | 137,434 | 122,731 |
| 1. Short-term receivables of customers |
|
|
11,936 | 12,045 | 11,695 | 11,697 | 11,347 |
| 2. Prepayments to suppliers |
|
|
80,224 | 80,494 | 80,736 | 80,319 | 80,999 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,571 | 1,571 | 1,571 | 1,571 | 1,571 |
| 6. Other short-term receivables |
|
|
47,823 | 47,652 | 47,652 | 47,622 | 32,589 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,775 | -3,775 | -3,775 | -3,775 | -3,775 |
| IV. Inventories |
|
|
1,382,389 | 1,383,054 | 1,383,443 | 1,384,756 | 1,410,166 |
| 1. Inventories |
|
|
1,382,389 | 1,383,054 | 1,383,443 | 1,384,756 | 1,410,166 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
37,687 | 37,573 | 38,055 | 35,207 | 37,652 |
| 1. Short-term prepaid expenses |
|
|
7 | 7 | 7 | 7 | 7 |
| 2. Deductible VAT |
|
|
37,561 | 37,509 | 37,989 | 35,141 | 37,588 |
| 3. Taxes and the State Receivables |
|
|
118 | 58 | 59 | 60 | 58 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
56,721 | 56,686 | 56,512 | 56,734 | 56,560 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,491 | 6,450 | 6,409 | 6,368 | 6,328 |
| 1. Tangible fixed assets |
|
|
6,491 | 6,450 | 6,409 | 6,368 | 6,328 |
| - Cost |
|
|
9,922 | 9,922 | 9,922 | 9,922 | 9,922 |
| - Accumulated depreciation |
|
|
-3,431 | -3,472 | -3,512 | -3,553 | -3,594 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
50 | 50 | 50 | 50 | 50 |
| - Accumulated depreciation |
|
|
-50 | -50 | -50 | -50 | -50 |
| III. Real Estate Investments |
|
|
18,771 | 18,638 | 18,506 | 18,374 | 18,241 |
| - Cost |
|
|
22,786 | 22,786 | 22,786 | 22,786 | 22,786 |
| - Accumulated depreciation |
|
|
-4,016 | -4,148 | -4,280 | -4,413 | -4,545 |
| IV. Long-term assets in progress |
|
|
717 | 717 | 717 | 717 | 717 |
| 1. Costs of long-term production, business in progress |
|
|
235 | 235 | 235 | 235 | 235 |
| 2. Costs of construction in progress |
|
|
482 | 482 | 482 | 482 | 482 |
| IV. Long-term financial investments |
|
|
1,540 | 1,540 | 1,540 | 1,540 | 1,540 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,540 | 1,540 | 1,540 | 1,540 | 1,540 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
29,202 | 29,340 | 29,340 | 29,735 | 29,735 |
| 1. Long-term prepaid expenses |
|
|
24,418 | 24,418 | 24,418 | 24,418 | 24,418 |
| 2. Deferred income tax assets |
|
|
4,784 | 4,922 | 4,922 | 5,317 | 5,317 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,617,616 | 1,618,218 | 1,619,001 | 1,617,122 | 1,642,930 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,518,316 | 1,519,037 | 1,519,608 | 1,517,828 | 1,548,790 |
| I. Current liabilities |
|
|
850,409 | 851,129 | 851,160 | 818,546 | 849,433 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
527,883 | 527,883 | 527,883 | 527,883 | 527,883 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
143,349 | 142,932 | 142,845 | 143,296 | 169,625 |
| 4. Advances from customers |
|
|
25,354 | 25,627 | 25,377 | 24,767 | 24,754 |
| 5. Taxes and other payables to the State Budget |
|
|
35 | 32 | 24 | 24 | 27 |
| 6. Payables to employees |
|
|
3,377 | 3,301 | 3,302 | 3,306 | 3,110 |
| 7. Short-term accrued expenses |
|
|
54,977 | 54,977 | 54,917 | 54,831 | 54,659 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
423 | 530 | 276 | 465 | 471 |
| 11. Other short-term payables |
|
|
92,841 | 93,678 | 94,367 | 61,804 | 67,141 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,169 | 2,169 | 2,169 | 2,169 | 1,763 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
667,907 | 667,907 | 668,448 | 699,282 | 699,357 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
686 | 686 | 686 | 700 | 775 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
56 | 56 | 56 | 56 | 56 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
667,166 | 667,166 | 667,707 | 698,527 | 698,527 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
99,300 | 99,181 | 99,393 | 99,294 | 94,139 |
| I. ShareHolder's equity |
|
|
99,300 | 99,181 | 99,393 | 99,294 | 94,139 |
| 1. Owner's investment capital |
|
|
72,261 | 72,261 | 72,261 | 72,261 | 72,261 |
| 2. Share capital surplus |
|
|
7,450 | 7,450 | 7,450 | 7,450 | 7,450 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,504 | -2,504 | -2,504 | -2,504 | -2,504 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,659 | 23,659 | 23,659 | 23,659 | 23,659 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,566 | -1,685 | -1,473 | -1,572 | -6,727 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,855 | -1,428 | -1,428 | -1,428 | -1,428 |
| - Profit after tax undistributed this period |
|
|
2,289 | -257 | -45 | -144 | -5,299 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,617,616 | 1,618,218 | 1,619,001 | 1,617,122 | 1,642,930 |
There is no report.
|
|