|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
44,087 | 41,987 | 29,694 | 25,098 | 23,497 |
 | I. Cash and cash equivalents |
|
|
6,368 | 9,540 | 5,389 | 2,614 | 3,048 |
 | 1. Cash |
|
|
6,368 | 3,340 | 4,189 | 2,614 | 3,048 |
 | 2. Cash equivalents |
|
|
| 6,200 | 1,200 | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
37,484 | 32,110 | 23,903 | 22,165 | 19,936 |
 | 1. Short-term receivables of customers |
|
|
37,186 | 30,684 | 22,815 | 21,091 | 18,801 |
 | 2. Prepayments to suppliers |
|
|
556 | 1,382 | 1,419 | 1,385 | 1,413 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
64 | 45 | 44 | 64 | 97 |
 | 7. Provision for doubtful short-term receivables |
|
|
-322 | | -375 | -375 | -375 |
 | IV. Inventories |
|
|
167 | 290 | 232 | 168 | 178 |
 | 1. Inventories |
|
|
167 | 290 | 232 | 168 | 178 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
67 | 47 | 170 | 151 | 335 |
 | 1. Short-term prepaid expenses |
|
|
43 | 26 | 88 | 51 | 75 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
24 | 21 | 82 | 101 | 260 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,834 | 23,702 | 24,087 | 21,718 | 19,862 |
 | I. Long-term receivables |
|
|
981 | 895 | 339 | 313 | 294 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
981 | 895 | 339 | 313 | 294 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,840 | 9,846 | 7,971 | 6,437 | 3,098 |
 | 1. Tangible fixed assets |
|
|
12,840 | 9,846 | 7,971 | 6,437 | 3,098 |
 | - Cost |
|
|
45,075 | 42,134 | 32,650 | 26,374 | 20,575 |
 | - Accumulated depreciation |
|
|
-32,235 | -32,288 | -24,679 | -19,937 | -17,476 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
252 | 252 | 252 | 252 | 252 |
 | - Accumulated depreciation |
|
|
-252 | -252 | -252 | -252 | -252 |
 | III. Real Estate Investments |
|
|
1,444 | 2,803 | 2,713 | 2,434 | 6,180 |
 | - Cost |
|
|
4,857 | 7,626 | 15,204 | 21,481 | 28,655 |
 | - Accumulated depreciation |
|
|
-3,413 | -4,823 | -12,491 | -19,046 | -22,475 |
 | IV. Long-term assets in progress |
|
|
2,286 | 2,547 | 4,803 | 4,803 | 2,943 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,286 | 2,547 | 4,803 | 4,803 | 2,943 |
 | IV. Long-term financial investments |
|
|
1,904 | 1,904 | 1,904 | 1,904 | 1,904 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,904 | 1,904 | 1,904 | 1,904 | 1,904 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,379 | 5,708 | 6,356 | 5,827 | 5,444 |
 | 1. Long-term prepaid expenses |
|
|
6,379 | 5,708 | 6,356 | 5,827 | 5,444 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
69,921 | 65,689 | 53,780 | 46,817 | 43,360 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,300 | 35,795 | 29,903 | 33,405 | 35,341 |
 | I. Current liabilities |
|
|
10,717 | 4,938 | 3,629 | 8,410 | 5,570 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,250 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,003 | 1,785 | 1,511 | 1,393 | 1,240 |
 | 4. Advances from customers |
|
|
2 | | 357 | 4 | 167 |
 | 5. Taxes and other payables to the State Budget |
|
|
840 | 909 | 234 | 6,114 | 2,428 |
 | 6. Payables to employees |
|
|
780 | 351 | 33 | | 137 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 259 | 309 | 168 | 123 |
 | 11. Other short-term payables |
|
|
188 | 1,054 | 834 | 627 | 1,459 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
655 | 580 | 352 | 104 | 15 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,583 | 30,857 | 26,274 | 24,995 | 29,771 |
 | 1. Long-term payables to sellers |
|
|
83 | 83 | 83 | 83 | 83 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
24,851 | 29,775 | 25,773 | 24,793 | 25,511 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,765 | 633 | 311 | 119 | 4,178 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
884 | 367 | 108 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
29,620 | 29,894 | 23,877 | 13,412 | 8,019 |
 | I. ShareHolder's equity |
|
|
29,620 | 29,894 | 23,877 | 13,412 | 8,019 |
 | 1. Owner's investment capital |
|
|
17,200 | 17,200 | 17,200 | 17,200 | 17,200 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,933 | 12,212 | 12,627 | 12,627 | 12,627 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,488 | 483 | -5,950 | -16,415 | -21,808 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -5,950 | -16,415 |
 | - Profit after tax undistributed this period |
|
|
1,488 | 483 | -5,950 | -10,465 | -5,393 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
69,921 | 65,689 | 53,780 | 46,817 | 43,360 |
There is no report.
|
|