|
|
Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q2 2015 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
612,387 | 478,021 | 385,330 | 485,857 | 648,320 |
| I. Cash and cash equivalents |
|
|
157,058 | 59,117 | 52,446 | 32,137 | 83,975 |
| 1. Cash |
|
|
7,058 | 19,117 | 22,446 | 22,137 | 29,975 |
| 2. Cash equivalents |
|
|
150,000 | 40,000 | 30,000 | 10,000 | 54,000 |
| II. Short-term financial investments |
|
|
| 20,000 | | 30,765 | |
| 1. Trading securities |
|
|
| 20,000 | | 30,765 | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
277,280 | 274,415 | 180,735 | 278,461 | 368,770 |
| 1. Short-term receivables of customers |
|
|
103,125 | 68,624 | 5,916 | 203,702 | 239,798 |
| 2. Prepayments to suppliers |
|
|
173,021 | 200,994 | 167,947 | 73,239 | 107,888 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,415 | 5,078 | 7,153 | 1,802 | 21,365 |
| 7. Provision for doubtful short-term receivables |
|
|
-281 | -281 | -281 | -281 | -281 |
| IV. Inventories |
|
|
169,926 | 91,598 | 95,191 | 133,588 | 190,991 |
| 1. Inventories |
|
|
169,926 | 91,598 | 95,191 | 133,588 | 190,991 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,123 | 32,891 | 56,959 | 10,905 | 4,584 |
| 1. Short-term prepaid expenses |
|
|
3,685 | 20,425 | 35,064 | 7,238 | 486 |
| 2. Deductible VAT |
|
|
2,199 | 10,432 | 19,717 | 397 | 2,531 |
| 3. Taxes and the State Receivables |
|
|
| | 297 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
2,239 | 2,035 | 1,882 | 3,270 | 1,567 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
408,337 | 556,529 | 811,585 | 975,553 | 965,250 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
336,394 | 326,148 | 318,037 | 935,182 | 924,834 |
| 1. Tangible fixed assets |
|
|
336,394 | 326,148 | 318,037 | 861,298 | 852,256 |
| - Cost |
|
|
593,813 | 594,212 | 596,753 | 1,150,274 | 1,159,585 |
| - Accumulated depreciation |
|
|
-257,419 | -268,064 | -278,717 | -288,976 | -307,329 |
| 2. Fixed assets of financial leasing |
|
|
| | | 73,884 | 72,578 |
| - Cost |
|
|
| | | 73,884 | 73,806 |
| - Accumulated depreciation |
|
|
| | | | -1,228 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
589 | 589 | 589 | 589 | 589 |
| - Accumulated depreciation |
|
|
-589 | -589 | -589 | -589 | -589 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
32,527 | 189,975 | 453,587 | 301 | 301 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 301 |
| IV. Long-term financial investments |
|
|
21,522 | 21,948 | 21,948 | 21,187 | 18,351 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
21,522 | 21,948 | 21,948 | 21,187 | 18,351 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,894 | 18,458 | 18,013 | 18,884 | 21,764 |
| 1. Long-term prepaid expenses |
|
|
17,885 | 18,449 | 18,004 | 18,875 | 21,755 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
9 | 9 | 9 | 9 | 9 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,020,724 | 1,034,551 | 1,196,915 | 1,461,410 | 1,613,570 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
541,692 | 549,825 | 728,866 | 977,881 | 1,125,001 |
| I. Current liabilities |
|
|
365,787 | 339,225 | 407,679 | 537,496 | 670,542 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
319,900 | 261,488 | 273,434 | 390,212 | 540,897 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,206 | 58,171 | 115,114 | 51,505 | 51,866 |
| 4. Advances from customers |
|
|
69 | 659 | 5,589 | 145 | 5,438 |
| 5. Taxes and other payables to the State Budget |
|
|
11,733 | 2,686 | 1,153 | 2,936 | 4,000 |
| 6. Payables to employees |
|
|
4,829 | 2,046 | 110 | 5,121 | 18,750 |
| 7. Short-term accrued expenses |
|
|
7,593 | 5,684 | 6,795 | 76,223 | 42,822 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,609 | 3,561 | 1,888 | 9,707 | 5,216 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,848 | 4,930 | 3,594 | 1,647 | 1,553 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
175,904 | 210,599 | 321,187 | 440,385 | 454,459 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
186 | 186 | | 186 | 186 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
175,719 | 210,414 | 321,187 | 440,199 | 454,274 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
479,033 | 484,726 | 468,049 | 483,529 | 488,569 |
| I. ShareHolder's equity |
|
|
479,033 | 484,726 | 468,049 | 483,529 | 488,569 |
| 1. Owner's investment capital |
|
|
389,999 | 389,999 | 389,999 | 389,999 | 389,999 |
| 2. Share capital surplus |
|
|
-256 | -255 | -255 | -255 | -255 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1 | | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | -414 | 83 | 258 |
| 8. Investment and development funds |
|
|
35,243 | 36,176 | 36,504 | 37,220 | 38,079 |
| 9. Financial reserve funds |
|
|
14,960 | 15,427 | 15,591 | 15,949 | 16,379 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
39,087 | 43,379 | 26,624 | 40,534 | 44,110 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,020,724 | 1,034,551 | 1,196,915 | 1,461,410 | 1,613,570 |
There is no report.
|
|