|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
60,554 | 60,630 | 56,058 | 92,936 | 77,930 |
| I. Cash and cash equivalents |
|
|
4,922 | 7,863 | 3,866 | 35,234 | 10,065 |
| 1. Cash |
|
|
4,922 | 1,863 | 866 | 29,699 | 5,065 |
| 2. Cash equivalents |
|
|
| 6,000 | 3,000 | 5,535 | 5,000 |
| II. Short-term financial investments |
|
|
| | 1,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 1,000 | | |
| III. Short-term receivables |
|
|
44,307 | 47,221 | 49,709 | 55,734 | 39,833 |
| 1. Short-term receivables of customers |
|
|
41,662 | 47,208 | 49,370 | 51,504 | 40,069 |
| 2. Prepayments to suppliers |
|
|
| 28 | 28 | 44 | 44 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,881 | 221 | 1,300 | 5,259 | 422 |
| 7. Provision for doubtful short-term receivables |
|
|
-236 | -236 | -988 | -1,073 | -703 |
| IV. Inventories |
|
|
11,113 | 5,195 | 929 | 1,322 | 27,048 |
| 1. Inventories |
|
|
11,113 | 5,195 | 929 | 1,322 | 27,048 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
213 | 351 | 555 | 645 | 984 |
| 1. Short-term prepaid expenses |
|
|
| | 373 | 49 | 53 |
| 2. Deductible VAT |
|
|
| 1 | | | |
| 3. Taxes and the State Receivables |
|
|
213 | 350 | 182 | 596 | 931 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,501 | 4,307 | 3,999 | 3,738 | 1,818 |
| I. Long-term receivables |
|
|
| | | 22 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 22 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,553 | 3,535 | 2,571 | 2,386 | 1,818 |
| 1. Tangible fixed assets |
|
|
4,553 | 3,535 | 2,571 | 2,386 | 1,818 |
| - Cost |
|
|
13,495 | 13,648 | 13,648 | 14,472 | 14,472 |
| - Accumulated depreciation |
|
|
-8,942 | -10,113 | -11,078 | -12,086 | -12,654 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
99 | 309 | 1,429 | 1,330 | |
| 1. Costs of long-term production, business in progress |
|
|
99 | | 1,429 | 1,330 | |
| 2. Costs of construction in progress |
|
|
| 309 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,849 | 462 | | | |
| 1. Long-term prepaid expenses |
|
|
1,849 | 462 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
67,054 | 64,937 | 60,058 | 96,674 | 79,748 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
55,247 | 51,826 | 43,345 | 78,895 | 61,348 |
| I. Current liabilities |
|
|
55,247 | 51,826 | 43,345 | 78,895 | 61,348 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,838 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,874 | 18,364 | 23,968 | 49,704 | 33,293 |
| 4. Advances from customers |
|
|
8,420 | 2,764 | 538 | 310 | 2,262 |
| 5. Taxes and other payables to the State Budget |
|
|
3,148 | 3,892 | 3,575 | 6,261 | 1,282 |
| 6. Payables to employees |
|
|
18,396 | 19,292 | 14,648 | 21,212 | 17,880 |
| 7. Short-term accrued expenses |
|
|
| | 34 | 627 | 5,314 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,698 | 5,622 | 62 | 159 | 162 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,873 | 1,892 | 520 | 621 | 1,155 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
11,807 | 13,111 | 16,713 | 17,779 | 18,400 |
| I. ShareHolder's equity |
|
|
10,833 | 12,450 | 16,364 | 17,743 | 18,400 |
| 1. Owner's investment capital |
|
|
10,833 | 10,833 | 10,833 | 10,833 | 10,833 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 1,212 | 1,078 | 1,606 | 2,371 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| 404 | 4,453 | 5,304 | 5,196 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 200 | 200 | 200 | 200 |
| - Profit after tax undistributed this period |
|
|
| 204 | 4,253 | 5,104 | 4,996 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
974 | 661 | 348 | 35 | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
974 | 661 | 348 | 35 | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
67,054 | 64,937 | 60,058 | 96,674 | 79,748 |
There is no report.
|
|