|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,795 | 127,804 | 148,878 | 147,128 | 149,623 |
 | I. Cash and cash equivalents |
|
|
24,413 | 13,066 | 20,768 | 14,906 | 23,363 |
 | 1. Cash |
|
|
24,413 | 13,066 | 20,768 | 14,906 | 23,363 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
56,145 | 62,539 | 59,274 | 48,606 | 51,751 |
 | 1. Short-term receivables of customers |
|
|
52,179 | 55,675 | 58,303 | 48,958 | 52,419 |
 | 2. Prepayments to suppliers |
|
|
10,460 | 13,309 | 7,441 | 6,059 | 5,651 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
104 | 152 | 127 | 186 | 154 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,598 | -6,598 | -6,598 | -6,598 | -6,472 |
 | IV. Inventories |
|
|
56,237 | 52,137 | 68,191 | 81,991 | 73,906 |
 | 1. Inventories |
|
|
56,237 | 52,137 | 68,191 | 81,991 | 73,906 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 62 | 644 | 1,624 | 603 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 626 | 1,570 | 395 |
 | 3. Taxes and the State Receivables |
|
|
| 62 | 18 | 55 | 208 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,715 | 32,470 | 37,094 | 37,092 | 39,758 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,810 | 29,657 | 34,184 | 33,188 | 34,279 |
 | 1. Tangible fixed assets |
|
|
28,810 | 29,657 | 34,184 | 33,188 | 34,279 |
 | - Cost |
|
|
145,976 | 148,466 | 154,687 | 154,834 | 156,760 |
 | - Accumulated depreciation |
|
|
-117,166 | -118,809 | -120,503 | -121,646 | -122,481 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
267 | 267 | 267 | 267 | 267 |
 | - Accumulated depreciation |
|
|
-267 | -267 | -267 | -267 | -267 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 1,011 | 2,119 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 1,011 | 2,119 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,905 | 2,813 | 2,910 | 2,893 | 3,360 |
 | 1. Long-term prepaid expenses |
|
|
2,905 | 2,813 | 2,910 | 2,893 | 3,360 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
168,510 | 160,274 | 185,972 | 184,220 | 189,381 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
53,873 | 40,707 | 61,187 | 53,060 | 62,130 |
 | I. Current liabilities |
|
|
50,387 | 37,476 | 58,211 | 50,340 | 59,664 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,647 | 18,199 | 26,367 | 21,482 | 22,993 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,906 | 9,855 | 20,803 | 17,810 | 15,352 |
 | 4. Advances from customers |
|
|
26 | 294 | 545 | 265 | 19 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,831 | 2,304 | 1,471 | 1,643 | 1,941 |
 | 6. Payables to employees |
|
|
5,604 | 5,537 | 7,491 | 7,604 | 6,666 |
 | 7. Short-term accrued expenses |
|
|
26 | | | | 24 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,631 | 680 | 696 | 783 | 11,997 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
715 | 608 | 837 | 754 | 673 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,486 | 3,231 | 2,976 | 2,721 | 2,466 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,486 | 3,231 | 2,976 | 2,721 | 2,466 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
114,637 | 119,567 | 124,785 | 131,160 | 127,251 |
 | I. ShareHolder's equity |
|
|
114,637 | 119,567 | 124,785 | 131,160 | 127,251 |
 | 1. Owner's investment capital |
|
|
55,247 | 55,247 | 66,295 | 66,295 | 66,295 |
 | 2. Share capital surplus |
|
|
684 | 684 | 684 | 684 | 684 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,525 | 5,525 | 5,525 | 5,525 | 5,525 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
53,182 | 58,111 | 52,281 | 58,656 | 54,747 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,699 | 53,182 | 41,634 | 41,634 | 41,634 |
 | - Profit after tax undistributed this period |
|
|
13,482 | 4,930 | 10,648 | 17,022 | 13,114 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
168,510 | 160,274 | 185,972 | 184,220 | 189,381 |
There is no report.
|
|