|
|
Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,934 | 81,110 | 78,016 | 166,697 | 133,764 |
| I. Cash and cash equivalents |
|
|
15,930 | 4,077 | 4,089 | 23,907 | 10,629 |
| 1. Cash |
|
|
15,930 | 4,077 | 4,089 | 23,907 | 10,629 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
57,773 | 53,263 | 49,495 | 129,670 | 89,211 |
| 1. Short-term receivables of customers |
|
|
27,410 | 53,163 | 27,301 | 80,374 | 64,803 |
| 2. Prepayments to suppliers |
|
|
24,358 | 94 | 22,189 | 49,291 | 24,403 |
| 3. Short-term intercompany receivables |
|
|
6,000 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,571 | 11,136 | 11,839 | 12,669 | 16,266 |
| 1. Inventories |
|
|
1,571 | 11,136 | 11,839 | 12,669 | 16,266 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
660 | 12,635 | 12,594 | 451 | 17,658 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
660 | 635 | 594 | 451 | 658 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| 12,000 | 12,000 | | 17,000 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
246,502 | 247,494 | 247,534 | 178,203 | 178,137 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,107 | 4,952 | 4,813 | 4,671 | 4,532 |
| 1. Tangible fixed assets |
|
|
5,107 | 4,952 | 4,813 | 4,671 | 4,532 |
| - Cost |
|
|
6,107 | 6,107 | 6,107 | 6,107 | 6,107 |
| - Accumulated depreciation |
|
|
-1,000 | -1,155 | -1,294 | -1,436 | -1,575 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,735 | 4,953 | 5,132 | 5,944 | 5,987 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
237,500 | 237,500 | 237,500 | 167,500 | 167,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
237,500 | 237,500 | 237,500 | 167,500 | 167,500 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
160 | 88 | 88 | 88 | 118 |
| 1. Long-term prepaid expenses |
|
|
1 | | | | |
| 2. Deferred income tax assets |
|
|
71 | | | | |
| 3. Other long-term assets |
|
|
88 | 88 | 88 | 88 | 118 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
322,436 | 328,604 | 325,550 | 344,900 | 311,901 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
88,979 | 95,066 | 91,869 | 110,718 | 77,633 |
| I. Current liabilities |
|
|
88,979 | 95,066 | 91,869 | 110,718 | 77,633 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
25,000 | 25,000 | 35,000 | 35,000 | 35,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
41,128 | 47,940 | 50,133 | 69,084 | 36,382 |
| 4. Advances from customers |
|
|
16,703 | 16,535 | 1,207 | 1,207 | 1,207 |
| 5. Taxes and other payables to the State Budget |
|
|
4,423 | 3,869 | 3,810 | 2,508 | 2,098 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | 1,200 | 1,200 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | 28 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,725 | 1,721 | 1,718 | 1,718 | 1,718 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
233,458 | 233,538 | 233,681 | 234,182 | 234,268 |
| I. ShareHolder's equity |
|
|
233,458 | 233,538 | 233,681 | 234,182 | 234,268 |
| 1. Owner's investment capital |
|
|
216,000 | 216,000 | 216,000 | 216,000 | 216,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,333 | 13,333 | 13,333 | 13,333 | 13,333 |
| 9. Financial reserve funds |
|
|
2,091 | 2,091 | 2,091 | 2,091 | 2,091 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,033 | 2,114 | 2,257 | 2,758 | 2,844 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
322,436 | 328,604 | 325,550 | 344,900 | 311,901 |
There is no report.
|
|