|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
468,403 | 334,060 | 341,061 | 368,831 | 313,060 |
 | I. Cash and cash equivalents |
|
|
1,074 | 917 | 1,334 | 4,912 | 683 |
 | 1. Cash |
|
|
1,074 | 917 | 1,334 | 4,912 | 683 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 2,000 | 3,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 2,000 | 3,000 | |
 | III. Short-term receivables |
|
|
151,179 | 133,901 | 129,742 | 137,968 | 146,286 |
 | 1. Short-term receivables of customers |
|
|
35,177 | 26,921 | 23,604 | 22,612 | 22,374 |
 | 2. Prepayments to suppliers |
|
|
22,519 | 22,856 | 22,761 | 32,622 | 26,343 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
76,950 | 76,950 | 76,950 | 76,950 | 76,950 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
47,572 | 38,213 | 37,466 | 36,822 | 51,658 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,039 | -31,039 | -31,039 | -31,039 | -31,039 |
 | IV. Inventories |
|
|
310,540 | 193,692 | 202,641 | 217,753 | 160,353 |
 | 1. Inventories |
|
|
310,540 | 193,692 | 202,641 | 217,753 | 160,353 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,610 | 5,550 | 5,344 | 5,198 | 5,738 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
376 | 355 | 149 | 4 | 544 |
 | 3. Taxes and the State Receivables |
|
|
5,234 | 5,195 | 5,195 | 5,195 | 5,195 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
99,135 | 94,156 | 59,434 | 55,127 | 50,824 |
 | I. Long-term receivables |
|
|
4,584 | 4,584 | 4,584 | 4,584 | 4,584 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,584 | 4,584 | 4,584 | 4,584 | 4,584 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,762 | 8,297 | 7,987 | 7,678 | 7,427 |
 | 1. Tangible fixed assets |
|
|
3,220 | 2,754 | 2,445 | 2,135 | 1,885 |
 | - Cost |
|
|
14,537 | 14,236 | 10,546 | 10,546 | 10,605 |
 | - Accumulated depreciation |
|
|
-11,317 | -11,481 | -8,101 | -8,411 | -8,720 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,542 | 5,542 | 5,542 | 5,542 | 5,542 |
 | - Cost |
|
|
23,897 | 23,897 | 23,897 | 23,897 | 23,897 |
 | - Accumulated depreciation |
|
|
-18,354 | -18,354 | -18,354 | -18,354 | -18,354 |
 | III. Real Estate Investments |
|
|
19,284 | 15,460 | 11,635 | 7,767 | 3,954 |
 | - Cost |
|
|
45,998 | 45,998 | 45,857 | 45,857 | 45,857 |
 | - Accumulated depreciation |
|
|
-26,714 | -30,538 | -34,221 | -38,090 | -41,902 |
 | IV. Long-term assets in progress |
|
|
469 | 469 | 469 | 469 | 469 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
469 | 469 | 469 | 469 | 469 |
 | IV. Long-term financial investments |
|
|
63,533 | 64,653 | 34,303 | 34,303 | 34,303 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
71,653 | 71,653 | 41,303 | 41,303 | 41,303 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,120 | -7,000 | -7,000 | -7,000 | -7,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,503 | 694 | 455 | 326 | 87 |
 | 1. Long-term prepaid expenses |
|
|
2,503 | 694 | 450 | 321 | 82 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | 5 | 5 | 5 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
567,538 | 428,217 | 400,496 | 423,958 | 363,884 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
951,396 | 817,702 | 802,453 | 837,329 | 794,334 |
 | I. Current liabilities |
|
|
879,925 | 759,151 | 749,691 | 813,446 | 782,106 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
114,481 | 114,481 | 114,481 | 64,773 | 31,673 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
184,202 | 173,786 | 171,808 | 169,140 | 174,605 |
 | 4. Advances from customers |
|
|
54,362 | 55,051 | 54,848 | 54,750 | 54,752 |
 | 5. Taxes and other payables to the State Budget |
|
|
823 | 692 | 467 | 3,555 | 4,000 |
 | 6. Payables to employees |
|
|
774 | 668 | 625 | 764 | 576 |
 | 7. Short-term accrued expenses |
|
|
3,579 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
521,248 | 414,017 | 407,006 | 520,007 | 516,043 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
456 | 456 | 456 | 456 | 456 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,471 | 58,551 | 52,762 | 23,883 | 12,228 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,729 | 5,000 | 5,220 | 5,243 | 5,066 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
46,485 | 30,892 | 26,892 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
20,256 | 22,659 | 20,649 | 18,640 | 7,162 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-383,858 | -389,485 | -401,958 | -413,371 | -430,450 |
 | I. ShareHolder's equity |
|
|
-383,858 | -389,485 | -401,958 | -413,371 | -430,450 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,777 | 3,777 | 3,777 | 3,777 | 3,777 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-738,427 | -743,801 | -756,386 | -768,270 | -785,803 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-664,290 | -738,427 | -743,801 | -756,386 | -768,270 |
 | - Profit after tax undistributed this period |
|
|
-74,138 | -5,374 | -12,585 | -11,884 | -17,533 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
793 | 539 | 652 | 1,122 | 1,577 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
567,538 | 428,217 | 400,496 | 423,958 | 363,884 |
There is no report.
|
|