|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
146,950 | 215,635 | 66,803 | 82,497 | 105,593 |
 | I. Cash and cash equivalents |
|
|
13,323 | 13,898 | 2,601 | 289 | 5,608 |
 | 1. Cash |
|
|
9,823 | 6,446 | 2,601 | 289 | 5,608 |
 | 2. Cash equivalents |
|
|
3,500 | 7,451 | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
74,038 | 61,053 | 50,480 | 72,672 | 77,270 |
 | 1. Short-term receivables of customers |
|
|
63,261 | 50,595 | 54,140 | 76,618 | 74,861 |
 | 2. Prepayments to suppliers |
|
|
5,969 | 2,348 | 1,004 | 1,009 | 6,250 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,807 | 8,383 | 5,057 | 4,716 | 5,819 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -272 | -9,721 | -9,671 | -9,659 |
 | IV. Inventories |
|
|
59,334 | 140,495 | 13,272 | 8,131 | 21,388 |
 | 1. Inventories |
|
|
59,334 | 140,495 | 13,272 | 8,131 | 21,388 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
255 | 190 | 451 | 1,405 | 1,327 |
 | 1. Short-term prepaid expenses |
|
|
| | 274 | 859 | 1,125 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
255 | 190 | 177 | 545 | 202 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,513 | 11,316 | 26,438 | 23,237 | 20,824 |
 | I. Long-term receivables |
|
|
| | 348 | 330 | 311 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 348 | 330 | 311 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,927 | 9,918 | 7,973 | 5,534 | 3,882 |
 | 1. Tangible fixed assets |
|
|
10,806 | 9,797 | 7,853 | 5,413 | 3,761 |
 | - Cost |
|
|
33,110 | 30,889 | 31,429 | 31,429 | 32,003 |
 | - Accumulated depreciation |
|
|
-22,304 | -21,092 | -23,577 | -26,016 | -28,242 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
121 | 121 | 121 | 121 | 121 |
 | - Cost |
|
|
121 | 121 | 121 | 121 | 121 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | 17,917 | 17,174 | 16,431 |
 | - Cost |
|
|
| | 18,573 | 18,573 | 18,573 |
 | - Accumulated depreciation |
|
|
| | -657 | -1,400 | -2,143 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
200 | 200 | 200 | 200 | 200 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
200 | 200 | 200 | 200 | 200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,387 | 1,198 | | | |
 | 1. Long-term prepaid expenses |
|
|
2,387 | 1,198 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
160,463 | 226,951 | 93,242 | 105,734 | 126,417 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
138,373 | 204,018 | 68,605 | 80,277 | 100,156 |
 | I. Current liabilities |
|
|
138,373 | 204,018 | 53,780 | 65,452 | 85,363 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,359 | 5,238 | 3,000 | 21,732 | 4,080 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,900 | 40,870 | 24,665 | 21,906 | 43,023 |
 | 4. Advances from customers |
|
|
5,077 | 131,928 | 1,671 | 1,854 | 17,269 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,856 | 1,462 | 5,939 | 6,056 | 6,848 |
 | 6. Payables to employees |
|
|
2,500 | 11,619 | 9,682 | 10,733 | 9,338 |
 | 7. Short-term accrued expenses |
|
|
43 | 17 | 372 | 553 | 6 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
59,205 | | | | |
 | 11. Other short-term payables |
|
|
29,244 | 11,975 | 7,572 | 1,329 | 2,828 |
 | 12. Provision for short term payables |
|
|
8 | | | 135 | 157 |
 | 13. Bonus and welfare fund |
|
|
1,180 | 909 | 880 | 1,154 | 1,815 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 14,824 | 14,824 | 14,792 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 9,752 | 9,752 | 9,752 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | 5,072 | 5,072 | 5,041 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
22,090 | 22,933 | 24,637 | 25,457 | 26,261 |
 | I. ShareHolder's equity |
|
|
22,090 | 22,933 | 24,637 | 25,457 | 26,261 |
 | 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 209 | 481 | 897 | 1,581 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,090 | 2,724 | 4,156 | 4,560 | 4,680 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,090 | 2,724 | 4,156 | 4,560 | 4,680 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
160,463 | 226,951 | 93,242 | 105,734 | 126,417 |
There is no report.
|
|