|
|
Q3 2011 | Q4 2011 | Q1 2012 | Q2 2012 | Q3 2012 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
614,652 | 424,211 | 418,008 | 309,583 | 340,243 |
| I. Cash and cash equivalents |
|
|
6,424 | 15,797 | 2,009 | 13,437 | 2,225 |
| 1. Cash |
|
|
6,424 | 4,300 | 2,009 | 1,138 | 2,225 |
| 2. Cash equivalents |
|
|
| 11,497 | | 12,299 | |
| II. Short-term financial investments |
|
|
10,910 | 640 | 41,517 | 868 | 19,984 |
| 1. Trading securities |
|
|
12,081 | 1,372 | 41,818 | 1,353 | 20,469 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,171 | -732 | -301 | -485 | -485 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
258,736 | 97,486 | 73,431 | 64,425 | 83,406 |
| 1. Short-term receivables of customers |
|
|
140,773 | 74,922 | 56,317 | 31,536 | 49,833 |
| 2. Prepayments to suppliers |
|
|
11,400 | 8,257 | 1,682 | 18,468 | 8,767 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
106,731 | 14,474 | 15,598 | 14,588 | 24,974 |
| 7. Provision for doubtful short-term receivables |
|
|
-167 | -167 | -167 | -167 | -167 |
| IV. Inventories |
|
|
333,539 | 296,503 | 289,560 | 220,048 | 227,330 |
| 1. Inventories |
|
|
333,539 | 305,741 | 293,741 | 221,018 | 227,355 |
| 2. Provision for decline in value of inventories |
|
|
| -9,239 | -4,181 | -970 | -26 |
| V. Other current assets |
|
|
5,044 | 13,786 | 11,491 | 10,805 | 7,298 |
| 1. Short-term prepaid expenses |
|
|
682 | 694 | 411 | 627 | 1,680 |
| 2. Deductible VAT |
|
|
3,001 | 5,070 | 5,677 | 5,386 | 749 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
1,361 | 8,022 | 5,403 | 4,792 | 4,869 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,416 | 153,121 | 150,314 | 151,874 | 150,119 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
63,454 | 85,534 | 102,958 | 104,969 | 103,066 |
| 1. Tangible fixed assets |
|
|
54,285 | 76,365 | 93,790 | 95,800 | 93,897 |
| - Cost |
|
|
85,650 | 109,746 | 129,729 | 134,131 | 134,626 |
| - Accumulated depreciation |
|
|
-31,366 | -33,381 | -35,940 | -38,331 | -40,729 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9,170 | 9,169 | 9,169 | 9,169 | 9,169 |
| - Cost |
|
|
9,189 | 9,189 | 9,189 | 9,189 | 9,189 |
| - Accumulated depreciation |
|
|
-19 | -20 | -20 | -20 | -20 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
57,644 | 52,915 | 33,163 | 33,151 | 33,217 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,317 | 14,672 | 14,194 | 13,754 | 13,836 |
| 1. Long-term prepaid expenses |
|
|
13,730 | 13,975 | 13,559 | 13,754 | 13,780 |
| 2. Deferred income tax assets |
|
|
587 | 697 | 635 | | 56 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
750,068 | 577,333 | 568,322 | 461,457 | 490,362 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
425,042 | 260,232 | 254,598 | 145,704 | 180,153 |
| I. Current liabilities |
|
|
424,819 | 260,010 | 254,367 | 145,460 | 179,911 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
189,860 | 180,206 | 126,546 | 80,430 | 34,146 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
124,722 | 58,893 | 110,732 | 46,499 | 124,702 |
| 4. Advances from customers |
|
|
1,451 | 351 | 452 | 379 | 1,789 |
| 5. Taxes and other payables to the State Budget |
|
|
15,775 | 11,938 | 8,371 | 11,026 | 11,014 |
| 6. Payables to employees |
|
|
466 | 1,780 | 724 | 475 | 13 |
| 7. Short-term accrued expenses |
|
|
282 | 566 | 339 | 244 | 459 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
86,647 | 752 | 1,870 | 498 | 1,970 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,616 | 5,524 | 5,333 | 5,908 | 5,818 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
223 | 222 | 231 | 243 | 242 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
190 | 190 | 198 | 202 | 210 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 8 | |
| 9. Provision for job loss allowance |
|
|
33 | 33 | 33 | 33 | 33 |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
325,027 | 317,100 | 313,724 | 315,754 | 310,209 |
| I. ShareHolder's equity |
|
|
325,027 | 317,100 | 313,724 | 315,754 | 310,209 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
78,067 | 78,067 | 78,067 | 78,067 | 78,067 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-22,911 | -22,911 | -22,911 | -22,911 | -22,911 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| -371 | | | |
| 8. Investment and development funds |
|
|
17,009 | 17,009 | 17,009 | 27,009 | 27,009 |
| 9. Financial reserve funds |
|
|
14,578 | 14,578 | 14,578 | 4,578 | 4,578 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
27,476 | 20,218 | 17,202 | 19,005 | 14,560 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,807 | 10,510 | 9,778 | 10,005 | 8,905 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
750,068 | 577,333 | 568,322 | 461,457 | 490,362 |
There is no report.
|
|