|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
224,140 | 240,684 | 235,256 | 232,563 | 233,813 |
| I. Cash and cash equivalents |
|
|
4,813 | 11,827 | 4,125 | 1,660 | 1,190 |
| 1. Cash |
|
|
1,050 | 1,329 | 204 | 128 | 190 |
| 2. Cash equivalents |
|
|
3,763 | 10,498 | 3,921 | 1,531 | 1,000 |
| II. Short-term financial investments |
|
|
2,000 | 2,600 | 2,600 | 2,643 | 2,643 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,000 | 2,600 | 2,600 | 2,643 | 2,643 |
| III. Short-term receivables |
|
|
35,359 | 44,250 | 46,202 | 46,104 | 47,514 |
| 1. Short-term receivables of customers |
|
|
5,791 | 5,791 | 5,771 | 5,771 | 5,771 |
| 2. Prepayments to suppliers |
|
|
14,158 | 14,158 | 14,217 | 14,172 | 14,217 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
55,000 | 64,000 | 69,000 | 69,000 | 69,000 |
| 6. Other short-term receivables |
|
|
21,436 | 21,327 | 18,240 | 18,188 | 19,552 |
| 7. Provision for doubtful short-term receivables |
|
|
-61,026 | -61,026 | -61,026 | -61,026 | -61,026 |
| IV. Inventories |
|
|
181,271 | 181,570 | 181,869 | 181,702 | 182,001 |
| 1. Inventories |
|
|
181,271 | 181,570 | 181,869 | 181,702 | 182,001 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
697 | 438 | 461 | 454 | 465 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
473 | 237 | 256 | 256 | 274 |
| 3. Taxes and the State Receivables |
|
|
223 | 201 | 205 | 198 | 191 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
229,608 | 213,754 | 219,350 | 219,323 | 217,091 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23 | 18 | 12 | 7 | 2 |
| 1. Tangible fixed assets |
|
|
23 | 18 | 12 | 7 | 2 |
| - Cost |
|
|
2,525 | 726 | 726 | 726 | 726 |
| - Accumulated depreciation |
|
|
-2,502 | -708 | -713 | -719 | -724 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
6,400 | 4,447 | 4,421 | 4,394 | 4,368 |
| - Cost |
|
|
6,766 | 4,730 | 4,730 | 4,730 | 4,730 |
| - Accumulated depreciation |
|
|
-366 | -282 | -309 | -335 | -362 |
| IV. Long-term assets in progress |
|
|
4,638 | 4,829 | 8,269 | 8,324 | 8,324 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,638 | 4,829 | 8,269 | 8,324 | 8,324 |
| IV. Long-term financial investments |
|
|
186,012 | 171,832 | 174,028 | 173,993 | 171,802 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
179,811 | 165,631 | 167,828 | 167,793 | 165,602 |
| 3. Other investments in equity instruments |
|
|
6,200 | 6,200 | 6,200 | 6,200 | 6,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,536 | 32,628 | 32,619 | 32,605 | 32,595 |
| 1. Long-term prepaid expenses |
|
|
32,536 | 32,628 | 32,619 | 32,605 | 32,595 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
453,748 | 454,439 | 454,606 | 451,886 | 450,904 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
228,829 | 227,349 | 225,444 | 225,188 | 224,183 |
| I. Current liabilities |
|
|
228,829 | 227,349 | 225,444 | 225,188 | 224,183 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
50,508 | 49,324 | 47,530 | 47,048 | 47,065 |
| 4. Advances from customers |
|
|
174,572 | 174,480 | 174,296 | 174,489 | 174,296 |
| 5. Taxes and other payables to the State Budget |
|
|
| 62 | | | |
| 6. Payables to employees |
|
|
49 | 48 | 48 | 50 | 36 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,494 | 3,229 | 3,365 | 3,397 | 2,584 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
206 | 206 | 205 | 204 | 202 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
224,918 | 227,090 | 229,163 | 226,698 | 226,720 |
| I. ShareHolder's equity |
|
|
224,918 | 227,090 | 229,163 | 226,698 | 226,720 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
59,697 | 59,697 | 59,697 | 59,697 | 59,697 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-21,118 | -21,118 | -21,118 | -21,118 | -21,118 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,945 | 23,945 | 23,945 | 23,945 | 23,945 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
4,232 | 4,232 | 4,232 | 4,232 | 4,232 |
| 11. After tax undistributed profit |
|
|
-44,996 | -42,824 | -40,750 | -43,214 | -43,192 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-42,878 | -42,878 | -40,628 | -40,628 | -40,628 |
| - Profit after tax undistributed this period |
|
|
-2,118 | 54 | -123 | -2,587 | -2,565 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,159 | 3,158 | 3,157 | 3,157 | 3,157 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
453,748 | 454,439 | 454,606 | 451,886 | 450,904 |
There is no report.
|
|