|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,256 | 232,563 | 233,813 | 233,833 | 231,692 |
 | I. Cash and cash equivalents |
|
|
4,125 | 1,660 | 1,190 | 6,145 | 3,029 |
 | 1. Cash |
|
|
204 | 128 | 190 | 5,337 | 726 |
 | 2. Cash equivalents |
|
|
3,921 | 1,531 | 1,000 | 808 | 2,303 |
 | II. Short-term financial investments |
|
|
2,600 | 2,643 | 2,643 | 2,693 | 2,693 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,600 | 2,643 | 2,643 | 2,693 | 2,693 |
 | III. Short-term receivables |
|
|
46,202 | 46,104 | 47,514 | 42,480 | 43,032 |
 | 1. Short-term receivables of customers |
|
|
5,771 | 5,771 | 5,771 | 5,771 | 5,751 |
 | 2. Prepayments to suppliers |
|
|
14,217 | 14,172 | 14,217 | 14,239 | 14,715 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
69,000 | 69,000 | 69,000 | 64,000 | 64,000 |
 | 6. Other short-term receivables |
|
|
18,240 | 18,188 | 19,552 | 19,496 | 19,593 |
 | 7. Provision for doubtful short-term receivables |
|
|
-61,026 | -61,026 | -61,026 | -61,026 | -61,026 |
 | IV. Inventories |
|
|
181,869 | 181,702 | 182,001 | 182,064 | 182,469 |
 | 1. Inventories |
|
|
181,869 | 181,702 | 182,001 | 182,064 | 182,469 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
461 | 454 | 465 | 452 | 470 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
256 | 256 | 274 | 269 | 297 |
 | 3. Taxes and the State Receivables |
|
|
205 | 198 | 191 | 183 | 173 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
219,350 | 219,323 | 217,091 | 217,074 | 217,059 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12 | 7 | 2 | | |
 | 1. Tangible fixed assets |
|
|
12 | 7 | 2 | | |
 | - Cost |
|
|
726 | 726 | 726 | 452 | 452 |
 | - Accumulated depreciation |
|
|
-713 | -719 | -724 | -452 | -452 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
4,421 | 4,394 | 4,368 | 4,342 | 4,315 |
 | - Cost |
|
|
4,730 | 4,730 | 4,730 | 4,730 | 4,730 |
 | - Accumulated depreciation |
|
|
-309 | -335 | -362 | -388 | -415 |
 | IV. Long-term assets in progress |
|
|
8,269 | 8,324 | 8,324 | 8,460 | 8,463 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,269 | 8,324 | 8,324 | 8,460 | 8,463 |
 | IV. Long-term financial investments |
|
|
174,028 | 173,993 | 171,802 | 171,688 | 171,705 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
167,828 | 167,793 | 165,602 | 165,602 | 165,504 |
 | 3. Other investments in equity instruments |
|
|
6,200 | 6,200 | 6,200 | 6,200 | 6,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -114 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
32,619 | 32,605 | 32,595 | 32,585 | 32,576 |
 | 1. Long-term prepaid expenses |
|
|
32,619 | 32,605 | 32,595 | 32,585 | 32,576 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
454,606 | 451,886 | 450,904 | 450,908 | 448,751 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
225,444 | 225,188 | 224,183 | 224,039 | 222,006 |
 | I. Current liabilities |
|
|
225,444 | 225,188 | 224,183 | 224,039 | 222,006 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,530 | 47,048 | 47,065 | 46,741 | 44,748 |
 | 4. Advances from customers |
|
|
174,296 | 174,489 | 174,296 | 174,480 | 174,287 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
48 | 50 | 36 | 40 | 39 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 18 |
 | 11. Other short-term payables |
|
|
3,365 | 3,397 | 2,584 | 2,577 | 2,714 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
205 | 204 | 202 | 202 | 200 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
229,163 | 226,698 | 226,720 | 226,869 | 226,745 |
 | I. ShareHolder's equity |
|
|
229,163 | 226,698 | 226,720 | 226,869 | 226,745 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
59,697 | 59,697 | 59,697 | 59,697 | 59,697 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-21,118 | -21,118 | -21,118 | -21,118 | -21,118 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,945 | 23,945 | 23,945 | 23,945 | 23,945 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,232 | 4,232 | 4,232 | 4,232 | 4,232 |
 | 11. After tax undistributed profit |
|
|
-40,750 | -43,214 | -43,192 | -43,044 | -43,167 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-40,628 | -40,628 | -40,628 | -40,628 | -43,027 |
 | - Profit after tax undistributed this period |
|
|
-123 | -2,587 | -2,565 | -2,416 | -140 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,157 | 3,157 | 3,157 | 3,157 | 3,156 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
454,606 | 451,886 | 450,904 | 450,908 | 448,751 |
There is no report.
|
|