|
|
Q1 2017 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,469 | 42,749 | 45,484 | 55,778 | 88,326 |
| I. Cash and cash equivalents |
|
|
20,512 | 5,817 | 14,688 | 10,363 | 20,943 |
| 1. Cash |
|
|
512 | 817 | 1,688 | 1,663 | 1,763 |
| 2. Cash equivalents |
|
|
20,000 | 5,000 | 13,000 | 8,700 | 19,180 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
4,523 | 25,871 | 28,430 | 39,967 | 37,095 |
| 1. Short-term receivables of customers |
|
|
2,520 | 23,949 | 27,487 | 35,760 | 24,692 |
| 2. Prepayments to suppliers |
|
|
| 56 | 82 | 3,728 | 5,518 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,840 | 2,010 | 1,008 | 1,034 | 7,502 |
| 7. Provision for doubtful short-term receivables |
|
|
-837 | -144 | -147 | -554 | -618 |
| IV. Inventories |
|
|
24,101 | 11,061 | 2,345 | 3,151 | 28,033 |
| 1. Inventories |
|
|
24,101 | 11,061 | 2,345 | 3,151 | 28,033 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,333 | | 21 | 2,297 | 2,255 |
| 1. Short-term prepaid expenses |
|
|
1,683 | | 21 | | 252 |
| 2. Deductible VAT |
|
|
637 | | | | 1,145 |
| 3. Taxes and the State Receivables |
|
|
13 | | | 2,297 | 858 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,038 | 10,099 | 7,960 | 8,031 | 12,926 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,460 | 9,310 | 7,960 | 8,031 | 11,732 |
| 1. Tangible fixed assets |
|
|
10,460 | 9,310 | 7,960 | 8,031 | 11,732 |
| - Cost |
|
|
25,568 | 25,568 | 25,622 | 27,005 | 30,318 |
| - Accumulated depreciation |
|
|
-15,107 | -16,258 | -17,661 | -18,974 | -18,585 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 1,194 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 1,194 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,578 | 789 | | | |
| 1. Long-term prepaid expenses |
|
|
1,578 | 789 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
63,507 | 52,848 | 53,444 | 63,809 | 101,253 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
47,005 | 36,127 | 36,102 | 45,200 | 81,712 |
| I. Current liabilities |
|
|
47,005 | 36,127 | 36,102 | 45,200 | 81,712 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,830 | 13,646 | 7,275 | 12,451 | 35,044 |
| 4. Advances from customers |
|
|
30,659 | 2,876 | 104 | 139 | 18,155 |
| 5. Taxes and other payables to the State Budget |
|
|
17 | 1,770 | 3,278 | 3,772 | 579 |
| 6. Payables to employees |
|
|
4,884 | 15,286 | 20,508 | 27,038 | 26,537 |
| 7. Short-term accrued expenses |
|
|
| 1,687 | 2,412 | 28 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,451 | 287 | 357 | 496 | 527 |
| 12. Provision for short term payables |
|
|
480 | | 1,700 | 800 | |
| 13. Bonus and welfare fund |
|
|
684 | 574 | 468 | 476 | 869 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
16,502 | 16,721 | 17,342 | 18,609 | 19,541 |
| I. ShareHolder's equity |
|
|
16,502 | 16,721 | 17,342 | 18,609 | 19,541 |
| 1. Owner's investment capital |
|
|
14,920 | 14,920 | 14,920 | 14,920 | 14,920 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 154 | 384 | 592 | 964 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,582 | 1,647 | 2,039 | 3,097 | 3,657 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,550 | | | | |
| - Profit after tax undistributed this period |
|
|
33 | 1,647 | 2,039 | 3,097 | 3,657 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
63,507 | 52,848 | 53,444 | 63,809 | 101,253 |
There is no report.
|
|