|
|
Q4 2015 | Q2 2016 | Q4 2016 | Q4 2017 | Q4 2018 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,712 | 21,777 | 18,739 | 19,678 | 19,293 |
 | I. Cash and cash equivalents |
|
|
19,854 | 954 | 17,738 | 1,727 | 119 |
 | 1. Cash |
|
|
454 | 954 | 338 | 127 | 119 |
 | 2. Cash equivalents |
|
|
19,400 | | 17,400 | 1,600 | |
 | II. Short-term financial investments |
|
|
| 18,200 | | 16,500 | 18,325 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 18,200 | | 16,500 | 18,325 |
 | III. Short-term receivables |
|
|
1,851 | 2,620 | 768 | 1,182 | 823 |
 | 1. Short-term receivables of customers |
|
|
1 | 2 | | | |
 | 2. Prepayments to suppliers |
|
|
1,430 | 2,088 | 221 | 268 | 251 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
421 | 530 | | 914 | 572 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
4 | 3 | 3 | 1 | |
 | 1. Inventories |
|
|
4 | 3 | 3 | 1 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3 | | 231 | 268 | 26 |
 | 1. Short-term prepaid expenses |
|
|
| | 1 | 97 | 3 |
 | 2. Deductible VAT |
|
|
2 | | 230 | 171 | 23 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,354 | 4,586 | 7,448 | 7,759 | 7,758 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
627 | 584 | 540 | 452 | 365 |
 | 1. Tangible fixed assets |
|
|
627 | 584 | 540 | 452 | 365 |
 | - Cost |
|
|
2,294 | 2,294 | 2,294 | 2,294 | 2,294 |
 | - Accumulated depreciation |
|
|
-1,667 | -1,711 | -1,754 | -1,842 | -1,930 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,726 | 4,002 | | 7,302 | 7,302 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,726 | 4,002 | | 7,302 | 7,302 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 1 | | 5 | 91 |
 | 1. Long-term prepaid expenses |
|
|
| 1 | | 5 | 91 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
26,066 | 26,363 | 26,187 | 27,437 | 27,050 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
196 | 164 | 203 | 1,376 | 426 |
 | I. Current liabilities |
|
|
196 | 164 | 203 | 1,376 | 426 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16 | 16 | 51 | | 9 |
 | 4. Advances from customers |
|
|
| | | 1,096 | |
 | 5. Taxes and other payables to the State Budget |
|
|
37 | 45 | 14 | 60 | 135 |
 | 6. Payables to employees |
|
|
18 | 11 | | 21 | 34 |
 | 7. Short-term accrued expenses |
|
|
20 | | 20 | 22 | 18 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
101 | 92 | 93 | 57 | 63 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4 | | 25 | 120 | 168 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
25,870 | 26,200 | 25,984 | 26,062 | 26,624 |
 | I. ShareHolder's equity |
|
|
25,870 | 26,200 | 25,984 | 26,062 | 26,624 |
 | 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 2. Share capital surplus |
|
|
4,891 | 4,891 | 4,891 | 4,891 | 4,891 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
231 | 231 | 231 | 231 | 231 |
 | 9. Financial reserve funds |
|
|
| | 231 | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
748 | 1,077 | | 939 | 1,502 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
596 | 748 | | 862 | 939 |
 | - Profit after tax undistributed this period |
|
|
152 | 329 | | 77 | 562 |
 | 12. Investment capital resource for basic construction |
|
|
| | 862 | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
26,066 | 26,363 | 26,187 | 27,437 | 27,050 |