|
|
Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q2 2015 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,110,022 | 939,604 | 775,202 | 1,079,174 | 1,074,751 |
| I. Cash and cash equivalents |
|
|
22,461 | 27,675 | 94,297 | 49,053 | 356,065 |
| 1. Cash |
|
|
22,461 | 27,675 | 94,297 | 49,053 | 36,065 |
| 2. Cash equivalents |
|
|
| | | | 320,000 |
| II. Short-term financial investments |
|
|
144,000 | 300,000 | 213,500 | 346,500 | 29,000 |
| 1. Trading securities |
|
|
144,000 | 300,000 | | 346,500 | 29,000 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
578,458 | 428,417 | 323,756 | 337,412 | 325,639 |
| 1. Short-term receivables of customers |
|
|
378,528 | 150,758 | 3,298 | 181,739 | 133,781 |
| 2. Prepayments to suppliers |
|
|
186,904 | 261,308 | 305,375 | 144,759 | 127,142 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,493 | 17,677 | 16,910 | 12,743 | 64,875 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,467 | -1,327 | -1,828 | -1,828 | -160 |
| IV. Inventories |
|
|
356,250 | 168,144 | 53,917 | 295,530 | 328,757 |
| 1. Inventories |
|
|
356,250 | 168,144 | | 295,530 | 328,757 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,853 | 15,369 | 89,732 | 50,679 | 35,291 |
| 1. Short-term prepaid expenses |
|
|
1,384 | 7,801 | 56,680 | 15,951 | 279 |
| 2. Deductible VAT |
|
|
| 316 | 25,190 | 24,026 | 27,380 |
| 3. Taxes and the State Receivables |
|
|
721 | 260 | 1,550 | 1,934 | 6,866 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
6,747 | 6,991 | 6,312 | 8,767 | 766 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,084,906 | 1,078,879 | 1,195,130 | 1,086,191 | 928,202 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
705,234 | 696,473 | 700,865 | 686,901 | 618,039 |
| 1. Tangible fixed assets |
|
|
649,420 | 641,644 | 645,603 | 631,606 | 563,542 |
| - Cost |
|
|
844,198 | 852,557 | 868,754 | 875,191 | 768,425 |
| - Accumulated depreciation |
|
|
-194,778 | -210,913 | -223,151 | -243,585 | -204,882 |
| 2. Fixed assets of financial leasing |
|
|
54,904 | 53,957 | 54,431 | 54,431 | 53,681 |
| - Cost |
|
|
56,797 | 56,797 | 56,797 | 56,797 | 57,515 |
| - Accumulated depreciation |
|
|
-1,893 | -2,840 | -2,367 | -2,367 | -3,834 |
| 3. Intangible fixed assets |
|
|
910 | 871 | 832 | 864 | 816 |
| - Cost |
|
|
2,039 | 2,039 | 2,039 | 2,117 | 2,117 |
| - Accumulated depreciation |
|
|
-1,129 | -1,168 | -1,207 | -1,253 | -1,301 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
13,628 | 7,960 | 38,500 | 49,646 | 6,413 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 6,413 |
| IV. Long-term financial investments |
|
|
347,955 | 355,383 | 436,114 | 330,480 | 273,004 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
238,853 | 246,282 | 242,012 | 136,379 | 134,403 |
| 3. Other investments in equity instruments |
|
|
109,101 | 109,101 | 194,101 | 194,101 | 138,601 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,846 | 15,218 | 16,204 | 16,114 | 28,094 |
| 1. Long-term prepaid expenses |
|
|
13,756 | 15,128 | 16,083 | 16,024 | 20,989 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
90 | 90 | 120 | 90 | 7,105 |
| VI. Goodwills |
|
|
4,243 | 3,845 | 3,448 | 3,050 | 2,652 |
| TOTAL ASSETS |
|
|
2,194,928 | 2,018,483 | 1,970,332 | 2,165,365 | 2,002,953 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,189,462 | 1,016,548 | 927,853 | 1,179,356 | 1,026,034 |
| I. Current liabilities |
|
|
998,355 | 833,911 | 752,656 | 999,959 | 888,248 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
772,673 | 683,571 | 591,219 | 780,247 | 770,294 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
85,898 | 53,635 | 72,653 | 95,678 | 42,094 |
| 4. Advances from customers |
|
|
1,238 | 51,886 | 39,453 | 33,187 | 1,408 |
| 5. Taxes and other payables to the State Budget |
|
|
28,031 | 15,700 | 18,092 | 10,687 | 1,867 |
| 6. Payables to employees |
|
|
11,207 | 5,450 | 7,876 | 17,148 | 11,848 |
| 7. Short-term accrued expenses |
|
|
31,375 | 10,753 | 6,766 | 29,326 | 26,764 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
59,600 | 6,827 | 7,534 | 29,600 | 28,056 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8,333 | 6,089 | 9,064 | 4,086 | 5,918 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
191,108 | 182,638 | 175,197 | 179,397 | 137,786 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
61 | 51 | 610 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
183,963 | 181,797 | 168,843 | 172,267 | 131,889 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
7,084 | 790 | 5,744 | 7,130 | 5,897 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,005,466 | 1,001,935 | 1,042,479 | 986,009 | 976,919 |
| I. ShareHolder's equity |
|
|
1,005,466 | 1,001,935 | 1,042,479 | 986,009 | 976,919 |
| 1. Owner's investment capital |
|
|
607,500 | 607,500 | 607,500 | 607,500 | 607,500 |
| 2. Share capital surplus |
|
|
12,166 | 14,602 | 12,166 | 12,166 | 12,166 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| -872 | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
111,993 | 122,528 | 113,769 | 113,769 | 115,415 |
| 9. Financial reserve funds |
|
|
18,372 | 20,258 | 19,260 | 19,260 | 21,699 |
| 10. Other funds belonging to owner's equity |
|
|
-1,617 | -1,617 | 5,133 | -1,617 | |
| 11. After tax undistributed profit |
|
|
210,851 | 235,933 | 271,831 | 222,130 | 199,809 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
46,201 | 3,602 | 12,821 | 12,801 | 20,330 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,194,928 | 2,018,483 | 1,970,332 | 2,165,365 | 2,002,953 |
There is no report.
|
|