|
|
Q3 2016 | Q4 2016 | Q1 2017 | Q2 2017 | Q3 2017 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
60,387 | 68,913 | 59,063 | 73,302 | 70,628 |
| I. Cash and cash equivalents |
|
|
7,283 | 5,312 | 11,850 | 3,481 | 4,764 |
| 1. Cash |
|
|
7,283 | 5,312 | 11,850 | 3,481 | 4,764 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 17,663 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 17,663 | | | |
| III. Short-term receivables |
|
|
38,648 | 35,422 | 41,226 | 63,267 | 58,025 |
| 1. Short-term receivables of customers |
|
|
14,672 | 17,730 | 16,902 | 25,565 | 31,115 |
| 2. Prepayments to suppliers |
|
|
124 | 49 | 774 | 4,423 | 1,152 |
| 3. Short-term intercompany receivables |
|
|
| 243 | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
16,363 | | 17,663 | 17,363 | 12,653 |
| 6. Other short-term receivables |
|
|
7,489 | 17,399 | 5,887 | 15,917 | 13,106 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
14,249 | 7,528 | 5,909 | 6,363 | 7,432 |
| 1. Inventories |
|
|
14,249 | 7,528 | 5,909 | 6,363 | 7,432 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
207 | 2,988 | 79 | 191 | 408 |
| 1. Short-term prepaid expenses |
|
|
2 | 2 | | 11 | |
| 2. Deductible VAT |
|
|
206 | 101 | 76 | 79 | 193 |
| 3. Taxes and the State Receivables |
|
|
| | 3 | 100 | 215 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| 2,885 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,814 | 43,360 | 37,942 | 33,681 | 28,720 |
| I. Long-term receivables |
|
|
12,000 | | 12,142 | 12,142 | 16,445 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
12,000 | | 12,142 | 12,142 | 16,445 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,167 | 9,978 | 9,066 | 8,646 | 295 |
| 1. Tangible fixed assets |
|
|
9,500 | 9,323 | 9,066 | 8,646 | 295 |
| - Cost |
|
|
26,915 | 26,915 | 29,193 | 29,193 | 6,855 |
| - Accumulated depreciation |
|
|
-17,415 | -17,592 | -20,127 | -20,547 | -6,560 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
668 | 655 | | | |
| - Cost |
|
|
884 | 884 | | | |
| - Accumulated depreciation |
|
|
-216 | -229 | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,000 | 3,000 | 3,000 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,000 | 3,000 | 3,000 | | |
| IV. Long-term financial investments |
|
|
18,200 | 29,969 | 13,497 | 9,605 | 9,605 |
| 1. Investment in subsidiaries |
|
|
| 15,569 | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 245 | |
| 3. Other investments in equity instruments |
|
|
18,200 | 14,400 | 14,400 | 10,263 | 10,508 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -903 | -903 | -903 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
446 | 413 | 237 | 3,288 | 2,375 |
| 1. Long-term prepaid expenses |
|
|
446 | 413 | 237 | 3,288 | 2,375 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
104,200 | 112,273 | 97,005 | 106,983 | 99,349 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
24,784 | 20,886 | 22,972 | 30,408 | 12,253 |
| I. Current liabilities |
|
|
23,582 | 19,778 | 22,409 | 29,939 | 12,253 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
17,000 | 15,955 | 15,997 | 19,497 | -5 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,716 | 2,689 | 5,647 | 9,919 | 10,267 |
| 4. Advances from customers |
|
|
2,252 | 125 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1 | 178 | 128 | | 1,458 |
| 6. Payables to employees |
|
|
67 | 32 | 72 | 38 | 73 |
| 7. Short-term accrued expenses |
|
|
| | 102 | 92 | 60 |
| 8. Short-term intercompany payables |
|
|
| 243 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
299 | 313 | 222 | 153 | 161 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
247 | 242 | 242 | 239 | 239 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,202 | 1,109 | 562 | 469 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,202 | 1,109 | 562 | 469 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
79,416 | 91,387 | 74,034 | 76,575 | 87,096 |
| I. ShareHolder's equity |
|
|
79,416 | 91,387 | 74,034 | 76,575 | 87,096 |
| 1. Owner's investment capital |
|
|
78,538 | 94,107 | 78,538 | 78,538 | 78,538 |
| 2. Share capital surplus |
|
|
42 | 42 | 42 | 42 | 42 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
93 | 93 | 93 | 93 | 93 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,155 | 1,155 | 1,155 | 1,155 | 1,155 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
| 11. After tax undistributed profit |
|
|
-1,763 | -5,361 | -7,146 | -4,604 | 5,917 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,620 | 1,620 | -7,536 | -5,916 | -5,741 |
| - Profit after tax undistributed this period |
|
|
-3,384 | -6,981 | 391 | 1,312 | 11,658 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
104,200 | 112,273 | 97,005 | 106,983 | 99,349 |
There is no report.
|
|